[ECOHLDS] YoY TTM Result on 30-Nov-2016 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 101,396 46,169 55,555 3,748 84,078 63,184 67,464 5.64%
PBT 4,286 -3,635 5,222 -3,130 13,393 13,669 12,800 -13.70%
Tax -1,155 602 -809 73 -2,695 -93 -56 50.34%
NP 3,131 -3,033 4,413 -3,057 10,698 13,576 12,744 -17.23%
-
NP to SH 2,247 -3,241 4,413 -3,057 10,698 13,577 12,744 -20.85%
-
Tax Rate 26.95% - 15.49% - 20.12% 0.68% 0.44% -
Total Cost 98,265 49,202 51,142 6,805 73,380 49,608 54,720 8.20%
-
Net Worth 110,907 71,152 74,586 0 65,441 58,078 46,869 12.30%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 976 3,245 2,438 - -
Div Payout % - - - 0.00% 30.34% 17.96% - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 110,907 71,152 74,586 0 65,441 58,078 46,869 12.30%
NOSH 313,563 162,709 162,709 162,709 162,709 162,709 162,740 9.23%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.09% -6.57% 7.94% -81.56% 12.72% 21.49% 18.89% -
ROE 2.03% -4.55% 5.92% 0.00% 16.35% 23.38% 27.19% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 32.34 28.38 34.14 2.30 51.67 38.78 41.45 -3.28%
EPS 0.72 -1.99 2.71 -1.88 6.57 8.33 7.83 -27.49%
DPS 0.00 0.00 0.00 0.60 2.00 1.50 0.00 -
NAPS 0.3537 0.4373 0.4584 0.00 0.4022 0.3565 0.288 2.80%
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 24.10 10.97 13.20 0.89 19.98 15.02 16.04 5.63%
EPS 0.53 -0.77 1.05 -0.73 2.54 3.23 3.03 -20.93%
DPS 0.00 0.00 0.00 0.23 0.77 0.58 0.00 -
NAPS 0.2636 0.1691 0.1773 0.00 0.1555 0.138 0.1114 12.30%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/06/14 28/06/13 29/06/12 -
Price 0.185 0.24 0.37 0.225 0.75 0.385 0.35 -
P/RPS 0.57 0.85 1.08 9.77 1.45 0.99 0.84 -5.09%
P/EPS 25.82 -12.05 13.64 -11.98 11.41 4.62 4.47 26.65%
EY 3.87 -8.30 7.33 -8.35 8.77 21.65 22.37 -21.05%
DY 0.00 0.00 0.00 2.67 2.67 3.90 0.00 -
P/NAPS 0.52 0.55 0.81 0.00 1.86 1.08 1.22 -10.85%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 CAGR
Date 21/01/20 24/01/19 23/01/18 - 21/08/14 19/08/13 09/08/12 -
Price 0.19 0.26 0.40 0.00 0.73 0.43 0.46 -
P/RPS 0.59 0.92 1.17 0.00 1.41 1.11 1.11 -8.16%
P/EPS 26.51 -13.05 14.75 0.00 11.10 5.16 5.87 22.52%
EY 3.77 -7.66 6.78 0.00 9.01 19.38 17.02 -18.37%
DY 0.00 0.00 0.00 0.00 2.74 3.49 0.00 -
P/NAPS 0.54 0.59 0.87 0.00 1.82 1.21 1.60 -13.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment