[ASDION] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[ASDION] ASDION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 3.44%
YoY- -29.58%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 6,502 12,834 14,337 3,318 4,692 3,735 2,141 20.31%
PBT -6,967 -7,617 4,858 -3,191 -2,748 -1,091 -1,645 27.16%
Tax -108 2 -2,383 125 93 0 -32 22.45%
NP -7,075 -7,615 2,475 -3,066 -2,655 -1,091 -1,677 27.08%
-
NP to SH -7,268 -6,592 2,875 -3,202 -2,471 -1,047 -1,791 26.26%
-
Tax Rate - - 49.05% - - - - -
Total Cost 13,577 20,449 11,862 6,384 7,347 4,826 3,818 23.52%
-
Net Worth 10,754 18,480 0 25,237 13,559 5,795 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 10,754 18,480 0 25,237 13,559 5,795 0 -
NOSH 116,269 116,269 116,269 113,529 77,000 66,086 66,448 9.76%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -108.81% -59.33% 17.26% -92.41% -56.59% -29.21% -78.33% -
ROE -67.58% -35.67% 0.00% -12.69% -18.22% -18.06% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.59 11.00 12.33 2.92 6.09 5.65 3.22 9.61%
EPS -6.25 -5.65 2.47 -2.82 -3.21 -1.58 -2.70 14.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 0.1584 0.00 0.2223 0.1761 0.0877 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,529
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.27 2.51 2.81 0.65 0.92 0.73 0.42 20.23%
EPS -1.42 -1.29 0.56 -0.63 -0.48 -0.21 -0.35 26.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0211 0.0362 0.00 0.0494 0.0266 0.0113 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.145 0.205 0.40 0.40 0.395 0.31 0.315 -
P/RPS 2.59 1.86 3.24 13.69 6.48 5.49 9.78 -19.84%
P/EPS -2.32 -3.63 16.18 -14.18 -12.31 -19.57 -11.69 -23.60%
EY -43.11 -27.56 6.18 -7.05 -8.12 -5.11 -8.56 30.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.29 0.00 1.80 2.24 3.53 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/12/17 28/11/16 27/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.16 0.21 0.385 0.35 0.46 0.29 0.24 -
P/RPS 2.86 1.91 3.12 11.98 7.55 5.13 7.45 -14.73%
P/EPS -2.56 -3.72 15.57 -12.41 -14.33 -18.30 -8.90 -18.73%
EY -39.07 -26.91 6.42 -8.06 -6.98 -5.46 -11.23 23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.33 0.00 1.57 2.61 3.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment