[ASDION] YoY TTM Result on 30-Sep-2018

Announcement Date
10-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- -0.57%
YoY- 66.22%
View:
Show?
TTM Result
31/12/23 31/03/23 31/12/22 30/09/18 31/03/11 CAGR
Revenue 5,370 4,156 3,983 8,875 5,971 -0.82%
PBT -3,325 -1,449 -4,418 -2,666 -3,237 0.21%
Tax 0 0 0 -40 -53 -
NP -3,325 -1,449 -4,418 -2,706 -3,290 0.08%
-
NP to SH -3,325 -1,449 -4,418 -2,455 -3,330 -0.01%
-
Tax Rate - - - - - -
Total Cost 8,695 5,605 8,401 11,581 9,261 -0.49%
-
Net Worth 2,898,141 28,381 10,860 8,580 0 -
Dividend
31/12/23 31/03/23 31/12/22 30/09/18 31/03/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 31/03/23 31/12/22 30/09/18 31/03/11 CAGR
Net Worth 2,898,141 28,381 10,860 8,580 0 -
NOSH 473,552 427,472 225,325 116,269 67,586 16.48%
Ratio Analysis
31/12/23 31/03/23 31/12/22 30/09/18 31/03/11 CAGR
NP Margin -61.92% -34.87% -110.92% -30.49% -55.10% -
ROE -0.11% -5.11% -40.68% -28.61% 0.00% -
Per Share
31/12/23 31/03/23 31/12/22 30/09/18 31/03/11 CAGR
RPS 1.13 0.98 1.77 7.63 8.83 -14.87%
EPS -0.70 -0.34 -1.96 -2.11 -4.93 -14.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.12 0.0672 0.0482 0.0738 0.00 -
Adjusted Per Share Value based on latest NOSH - 116,269
31/12/23 31/03/23 31/12/22 30/09/18 31/03/11 CAGR
RPS 2.10 1.62 1.56 3.47 2.33 -0.81%
EPS -1.30 -0.57 -1.73 -0.96 -1.30 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.3246 0.1109 0.0424 0.0335 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 31/12/22 30/09/18 31/03/11 CAGR
Date 29/12/23 31/03/23 30/12/22 28/09/18 31/03/11 -
Price 0.105 0.04 0.095 0.20 0.34 -
P/RPS 9.26 4.06 5.37 2.62 3.85 7.11%
P/EPS -14.95 -11.66 -4.85 -9.47 -6.90 6.24%
EY -6.69 -8.58 -20.64 -10.56 -14.49 -5.87%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.60 1.97 2.71 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/03/23 31/12/22 30/09/18 31/03/11 CAGR
Date 29/02/24 31/05/23 28/02/23 10/12/18 31/05/11 -
Price 0.085 0.025 0.07 0.185 0.28 -
P/RPS 7.50 2.54 3.96 2.42 3.17 6.98%
P/EPS -12.11 -7.29 -3.57 -8.76 -5.68 6.11%
EY -8.26 -13.72 -28.01 -11.41 -17.60 -5.75%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.37 1.45 2.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment