[ASDION] YoY TTM Result on 31-Dec-2017 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 12.15%
YoY- -43.61%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 4,546 6,933 13,352 5,197 6,243 22,609 2,532 9.41%
PBT -53 -4,946 -2,154 -5,844 -5,079 1,637 -3,311 -47.05%
Tax 48 -180 -242 -115 2 -2,387 129 -14.10%
NP -5 -5,126 -2,396 -5,959 -5,077 -750 -3,182 -62.95%
-
NP to SH -1,773 -4,679 -2,317 -6,385 -4,446 283 -3,295 -9.09%
-
Tax Rate - - - - - 145.82% - -
Total Cost 4,551 12,059 15,748 11,156 11,320 23,359 5,714 -3.43%
-
Net Worth 2,685 4,987 10,282 10,371 17,045 21,652 24,017 -28.61%
Dividend
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 2,685 4,987 10,282 10,371 17,045 21,652 24,017 -28.61%
NOSH 127,896 127,896 127,896 116,269 116,269 116,269 111,917 2.07%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -0.11% -73.94% -17.94% -114.66% -81.32% -3.32% -125.67% -
ROE -66.01% -93.81% -22.53% -61.56% -26.08% 1.31% -13.72% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.55 5.42 10.44 4.47 5.37 19.43 2.26 7.19%
EPS -1.39 -3.66 -1.81 -5.49 -3.82 0.24 -2.94 -10.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.039 0.0804 0.0892 0.1466 0.1861 0.2146 -30.05%
Adjusted Per Share Value based on latest NOSH - 116,269
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.89 1.36 2.61 1.02 1.22 4.43 0.50 9.27%
EPS -0.35 -0.92 -0.45 -1.25 -0.87 0.06 -0.65 -9.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0053 0.0098 0.0201 0.0203 0.0334 0.0424 0.047 -28.51%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.505 0.115 0.20 0.155 0.195 0.48 0.48 -
P/RPS 14.21 2.12 1.92 3.47 3.63 2.47 21.22 -5.98%
P/EPS -36.43 -3.14 -11.04 -2.82 -5.10 197.34 -16.30 13.16%
EY -2.75 -31.81 -9.06 -35.43 -19.61 0.51 -6.13 -11.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.05 2.95 2.49 1.74 1.33 2.58 2.24 44.06%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/08/21 27/08/20 30/08/19 26/02/18 24/02/17 29/02/16 27/02/15 -
Price 0.19 0.235 0.155 0.155 0.28 0.455 0.63 -
P/RPS 5.35 4.34 1.48 3.47 5.21 2.34 27.85 -22.41%
P/EPS -13.71 -6.42 -8.56 -2.82 -7.32 187.06 -21.40 -6.61%
EY -7.30 -15.57 -11.69 -35.43 -13.66 0.53 -4.67 7.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.05 6.03 1.93 1.74 1.91 2.44 2.94 18.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment