[VINVEST] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -30.14%
YoY- 87.76%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Revenue 47,842 115,275 51,834 2,828 6,266 24,700 65,479 -4.71%
PBT -109 23,168 14,009 -11,339 -94,423 -2,740 12,411 -
Tax -18 201 -554 0 -16 -3 0 -
NP -127 23,369 13,455 -11,339 -94,439 -2,743 12,411 -
-
NP to SH -127 23,369 13,455 -11,339 -94,439 -2,743 12,411 -
-
Tax Rate - -0.87% 3.95% - - - 0.00% -
Total Cost 47,969 91,906 38,379 14,167 100,705 27,443 53,068 -1.54%
-
Net Worth 295,359 169,381 147,822 12,078 22,499 117,693 123,808 14.30%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 295,359 169,381 147,822 12,078 22,499 117,693 123,808 14.30%
NOSH 922,999 705,757 703,917 402,602 375,000 403,750 430,638 12.44%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -0.27% 20.27% 25.96% -400.95% -1,507.17% -11.11% 18.95% -
ROE -0.04% 13.80% 9.10% -93.88% -419.73% -2.33% 10.02% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
RPS 5.18 16.33 7.36 0.70 1.67 6.12 15.21 -15.26%
EPS -0.01 3.31 1.91 -2.82 -25.18 -0.68 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.24 0.21 0.03 0.06 0.2915 0.2875 1.66%
Adjusted Per Share Value based on latest NOSH - 402,602
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
RPS 4.95 11.94 5.37 0.29 0.65 2.56 6.78 -4.72%
EPS -0.01 2.42 1.39 -1.17 -9.78 -0.28 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3058 0.1754 0.1531 0.0125 0.0233 0.1219 0.1282 14.30%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 30/09/10 30/09/09 30/09/08 -
Price 0.125 0.24 0.22 0.28 0.18 0.58 0.72 -
P/RPS 2.41 1.47 2.99 39.86 10.77 9.48 4.74 -9.88%
P/EPS -908.46 7.25 11.51 -9.94 -0.71 -85.37 24.98 -
EY -0.11 13.80 8.69 -10.06 -139.91 -1.17 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.00 1.05 9.33 3.00 1.99 2.50 -24.85%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Date 29/05/15 30/05/14 14/05/13 31/05/12 26/11/10 26/11/09 28/11/08 -
Price 0.135 0.215 0.375 0.26 0.20 0.54 0.56 -
P/RPS 2.60 1.32 5.09 37.01 11.97 8.83 3.68 -5.20%
P/EPS -981.14 6.49 19.62 -9.23 -0.79 -79.48 19.43 -
EY -0.10 15.40 5.10 -10.83 -125.92 -1.26 5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.90 1.79 8.67 3.33 1.85 1.95 -21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment