[MQTECH] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
17-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 15.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 50,110 58,230 50,976 46,638 0 -
PBT 3,802 7,915 7,500 5,747 0 -
Tax -201 -174 -1,064 -751 0 -
NP 3,601 7,741 6,436 4,996 0 -
-
NP to SH 3,601 7,741 6,436 4,996 0 -
-
Tax Rate 5.29% 2.20% 14.19% 13.07% - -
Total Cost 46,509 50,489 44,540 41,642 0 -
-
Net Worth 52,640 46,159 33,306 27,274 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 1,219 1,152 1,126 - -
Div Payout % - 15.75% 17.91% 22.55% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 52,640 46,159 33,306 27,274 0 -
NOSH 228,870 209,814 114,848 113,643 78,217 30.76%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 7.19% 13.29% 12.63% 10.71% 0.00% -
ROE 6.84% 16.77% 19.32% 18.32% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 21.89 27.75 44.39 41.04 0.00 -
EPS 1.57 3.69 5.60 4.40 0.00 -
DPS 0.00 0.58 1.00 0.99 0.00 -
NAPS 0.23 0.22 0.29 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,643
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 25.43 29.55 25.87 23.67 0.00 -
EPS 1.83 3.93 3.27 2.54 0.00 -
DPS 0.00 0.62 0.58 0.57 0.00 -
NAPS 0.2671 0.2342 0.169 0.1384 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.12 0.24 0.41 0.39 0.00 -
P/RPS 0.55 0.86 0.92 0.95 0.00 -
P/EPS 7.63 6.51 7.32 8.87 0.00 -
EY 13.11 15.37 13.67 11.27 0.00 -
DY 0.00 2.42 2.44 2.54 0.00 -
P/NAPS 0.52 1.09 1.41 1.63 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/08 22/11/07 17/11/06 17/11/05 - -
Price 0.08 0.22 0.44 0.38 0.00 -
P/RPS 0.37 0.79 0.99 0.93 0.00 -
P/EPS 5.08 5.96 7.85 8.64 0.00 -
EY 19.67 16.77 12.74 11.57 0.00 -
DY 0.00 2.64 2.27 2.61 0.00 -
P/NAPS 0.35 1.00 1.52 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment