[MQTECH] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
26-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 58,230 50,976 46,638 0 -
PBT 7,915 7,500 5,747 0 -
Tax -174 -1,064 -751 0 -
NP 7,741 6,436 4,996 0 -
-
NP to SH 7,741 6,436 4,996 0 -
-
Tax Rate 2.20% 14.19% 13.07% - -
Total Cost 50,489 44,540 41,642 0 -
-
Net Worth 46,159 33,306 27,274 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 1,219 1,152 1,126 - -
Div Payout % 15.75% 17.91% 22.55% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 46,159 33,306 27,274 0 -
NOSH 209,814 114,848 113,643 78,217 38.94%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 13.29% 12.63% 10.71% 0.00% -
ROE 16.77% 19.32% 18.32% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 27.75 44.39 41.04 0.00 -
EPS 3.69 5.60 4.40 0.00 -
DPS 0.58 1.00 0.99 0.00 -
NAPS 0.22 0.29 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 78,217
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 28.19 24.68 22.58 0.00 -
EPS 3.75 3.12 2.42 0.00 -
DPS 0.59 0.56 0.55 0.00 -
NAPS 0.2235 0.1612 0.132 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.24 0.41 0.39 0.00 -
P/RPS 0.86 0.92 0.95 0.00 -
P/EPS 6.51 7.32 8.87 0.00 -
EY 15.37 13.67 11.27 0.00 -
DY 2.42 2.44 2.54 0.00 -
P/NAPS 1.09 1.41 1.63 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/07 17/11/06 17/11/05 - -
Price 0.22 0.44 0.38 0.00 -
P/RPS 0.79 0.99 0.93 0.00 -
P/EPS 5.96 7.85 8.64 0.00 -
EY 16.77 12.74 11.57 0.00 -
DY 2.64 2.27 2.61 0.00 -
P/NAPS 1.00 1.52 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment