[MQTECH] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 5.03%
YoY- 20.28%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 42,584 41,720 50,110 58,230 50,976 46,638 0 -
PBT 3,464 -734 3,802 7,915 7,500 5,747 0 -
Tax -239 -693 -201 -174 -1,064 -751 0 -
NP 3,225 -1,427 3,601 7,741 6,436 4,996 0 -
-
NP to SH 3,225 -1,427 3,601 7,741 6,436 4,996 0 -
-
Tax Rate 6.90% - 5.29% 2.20% 14.19% 13.07% - -
Total Cost 39,359 43,147 46,509 50,489 44,540 41,642 0 -
-
Net Worth 55,199 50,938 52,640 46,159 33,306 27,274 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 1,219 1,152 1,126 - -
Div Payout % - - - 15.75% 17.91% 22.55% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 55,199 50,938 52,640 46,159 33,306 27,274 0 -
NOSH 229,999 231,538 228,870 209,814 114,848 113,643 78,217 19.68%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 7.57% -3.42% 7.19% 13.29% 12.63% 10.71% 0.00% -
ROE 5.84% -2.80% 6.84% 16.77% 19.32% 18.32% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.51 18.02 21.89 27.75 44.39 41.04 0.00 -
EPS 1.40 -0.62 1.57 3.69 5.60 4.40 0.00 -
DPS 0.00 0.00 0.00 0.58 1.00 0.99 0.00 -
NAPS 0.24 0.22 0.23 0.22 0.29 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 209,814
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 20.62 20.20 24.26 28.19 24.68 22.58 0.00 -
EPS 1.56 -0.69 1.74 3.75 3.12 2.42 0.00 -
DPS 0.00 0.00 0.00 0.59 0.56 0.55 0.00 -
NAPS 0.2672 0.2466 0.2548 0.2235 0.1612 0.132 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.11 0.10 0.12 0.24 0.41 0.39 0.00 -
P/RPS 0.59 0.55 0.55 0.86 0.92 0.95 0.00 -
P/EPS 7.84 -16.23 7.63 6.51 7.32 8.87 0.00 -
EY 12.75 -6.16 13.11 15.37 13.67 11.27 0.00 -
DY 0.00 0.00 0.00 2.42 2.44 2.54 0.00 -
P/NAPS 0.46 0.45 0.52 1.09 1.41 1.63 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 25/11/09 26/11/08 22/11/07 17/11/06 17/11/05 - -
Price 0.12 0.13 0.08 0.22 0.44 0.38 0.00 -
P/RPS 0.65 0.72 0.37 0.79 0.99 0.93 0.00 -
P/EPS 8.56 -21.09 5.08 5.96 7.85 8.64 0.00 -
EY 11.68 -4.74 19.67 16.77 12.74 11.57 0.00 -
DY 0.00 0.00 0.00 2.64 2.27 2.61 0.00 -
P/NAPS 0.50 0.59 0.35 1.00 1.52 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment