[MQTECH] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -32.75%
YoY- -733.1%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 7,985 24,211 25,639 17,863 17,865 11,355 22,226 -14.56%
PBT -7,509 -2,497 -7,469 -2,704 -1,500 -11,982 -21,618 -15.00%
Tax 0 35 -382 6 5 1 148 -
NP -7,509 -2,462 -7,851 -2,698 -1,495 -11,981 -21,470 -14.91%
-
NP to SH -7,600 -2,502 -8,035 -2,416 -290 -12,366 -21,105 -14.53%
-
Tax Rate - - - - - - - -
Total Cost 15,494 26,673 33,490 20,561 19,360 23,336 43,696 -14.73%
-
Net Worth 40,950 44,794 41,476 23,713 10,272 25,300 26,358 7.00%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 40,950 44,794 41,476 23,713 10,272 25,300 26,358 7.00%
NOSH 682,511 497,718 414,765 139,490 102,727 281,111 219,651 19.04%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -94.04% -10.17% -30.62% -15.10% -8.37% -105.51% -96.60% -
ROE -18.56% -5.59% -19.37% -10.19% -2.82% -48.88% -80.07% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.17 4.86 6.18 12.81 17.39 4.04 10.12 -28.23%
EPS -1.11 -0.50 -1.94 -1.73 -0.28 -4.40 -9.61 -28.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.10 0.17 0.10 0.09 0.12 -10.10%
Adjusted Per Share Value based on latest NOSH - 139,490
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.87 11.72 12.41 8.65 8.65 5.50 10.76 -14.54%
EPS -3.68 -1.21 -3.89 -1.17 -0.14 -5.99 -10.22 -14.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1983 0.2169 0.2008 0.1148 0.0497 0.1225 0.1276 7.01%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.02 0.045 0.06 0.12 0.12 0.10 0.16 -
P/RPS 1.71 0.93 0.97 0.94 0.69 2.48 1.58 1.22%
P/EPS -1.80 -8.95 -3.10 -6.93 -42.51 -2.27 -1.67 1.15%
EY -55.68 -11.17 -32.29 -14.43 -2.35 -43.99 -60.05 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.60 0.71 1.20 1.11 1.33 -19.28%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/06/20 22/11/18 30/11/17 28/11/16 20/11/15 28/11/14 28/11/13 -
Price 0.065 0.04 0.06 0.08 0.09 0.085 0.15 -
P/RPS 5.56 0.82 0.97 0.62 0.52 2.10 1.48 22.56%
P/EPS -5.84 -7.96 -3.10 -4.62 -31.88 -1.93 -1.56 22.50%
EY -17.13 -12.57 -32.29 -21.65 -3.14 -51.75 -64.06 -18.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.44 0.60 0.47 0.90 0.94 1.25 -2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment