[ERDASAN] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 16.8%
YoY- -2.8%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 29,334 52,475 67,946 54,175 21,206 19,603 21,588 5.23%
PBT -77,117 -78,648 -141,906 -17,158 -16,617 -11,123 -7,428 47.64%
Tax -261 -45 -28 77 1 1,774 -29 44.17%
NP -77,378 -78,693 -141,934 -17,081 -16,616 -9,349 -7,457 47.63%
-
NP to SH -77,378 -78,693 -141,934 -17,081 -16,616 -9,026 -7,133 48.73%
-
Tax Rate - - - - - - - -
Total Cost 106,712 131,168 209,880 71,256 37,822 28,952 29,045 24.19%
-
Net Worth 159,714 254,417 320,677 374,325 50,129 59,495 72,481 14.06%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 159,714 254,417 320,677 374,325 50,129 59,495 72,481 14.06%
NOSH 226,203 6,786,103 6,000,621 4,289,101 1,498,259 464,083 421,894 -9.85%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -263.78% -149.96% -208.89% -31.53% -78.36% -47.69% -34.54% -
ROE -48.45% -30.93% -44.26% -4.56% -33.15% -15.17% -9.84% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.97 0.78 1.14 1.27 2.27 4.22 5.12 16.73%
EPS -34.21 -1.17 -2.37 -0.40 -1.78 -1.94 -1.69 65.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7061 0.0377 0.0536 0.0878 0.0536 0.1282 0.1718 26.53%
Adjusted Per Share Value based on latest NOSH - 4,289,101
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.82 22.94 29.70 23.68 9.27 8.57 9.44 5.22%
EPS -33.82 -34.39 -62.04 -7.47 -7.26 -3.95 -3.12 48.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6981 1.112 1.4016 1.6361 0.2191 0.26 0.3168 14.06%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.185 0.01 0.015 0.065 0.105 0.04 0.065 -
P/RPS 1.43 1.29 1.32 5.12 4.63 0.95 1.27 1.99%
P/EPS -0.54 -0.86 -0.63 -16.22 -5.91 -2.06 -3.84 -27.86%
EY -184.91 -116.61 -158.16 -6.16 -16.92 -48.62 -26.01 38.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.28 0.74 1.96 0.31 0.38 -6.12%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 27/09/21 26/08/20 29/08/19 28/08/18 -
Price 0.19 0.01 0.01 0.06 0.095 0.05 0.06 -
P/RPS 1.47 1.29 0.88 4.72 4.19 1.18 1.17 3.87%
P/EPS -0.56 -0.86 -0.42 -14.98 -5.35 -2.57 -3.55 -26.47%
EY -180.05 -116.61 -237.24 -6.68 -18.70 -38.90 -28.18 36.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.19 0.68 1.77 0.39 0.35 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment