[ERDASAN] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -26.76%
YoY- -146.14%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Revenue 54,175 21,206 19,603 21,588 9,490 7,808 17,414 25.00%
PBT -17,158 -16,617 -11,123 -7,428 -3,172 -2,011 -3,168 39.40%
Tax 77 1 1,774 -29 8 140 125 -9.08%
NP -17,081 -16,616 -9,349 -7,457 -3,164 -1,871 -3,043 40.39%
-
NP to SH -17,081 -16,616 -9,026 -7,133 -2,898 -1,862 -3,063 40.21%
-
Tax Rate - - - - - - - -
Total Cost 71,256 37,822 28,952 29,045 12,654 9,679 20,457 27.81%
-
Net Worth 374,325 50,129 59,495 72,481 83,326 0 42,120 53.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Net Worth 374,325 50,129 59,495 72,481 83,326 0 42,120 53.66%
NOSH 4,289,101 1,498,259 464,083 421,894 1,220,000 438,750 438,750 56.57%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
NP Margin -31.53% -78.36% -47.69% -34.54% -33.34% -23.96% -17.47% -
ROE -4.56% -33.15% -15.17% -9.84% -3.48% 0.00% -7.27% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
RPS 1.27 2.27 4.22 5.12 0.78 1.78 3.97 -20.07%
EPS -0.40 -1.78 -1.94 -1.69 -0.24 -0.42 -0.70 -10.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0536 0.1282 0.1718 0.0683 0.00 0.096 -1.74%
Adjusted Per Share Value based on latest NOSH - 421,894
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
RPS 23.68 9.27 8.57 9.44 4.15 3.41 7.61 25.01%
EPS -7.47 -7.26 -3.95 -3.12 -1.27 -0.81 -1.34 40.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6361 0.2191 0.26 0.3168 0.3642 0.00 0.1841 53.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/05/16 -
Price 0.065 0.105 0.04 0.065 0.04 0.045 0.05 -
P/RPS 5.12 4.63 0.95 1.27 5.14 2.53 1.26 31.74%
P/EPS -16.22 -5.91 -2.06 -3.84 -16.84 -10.60 -7.16 17.44%
EY -6.16 -16.92 -48.62 -26.01 -5.94 -9.43 -13.96 -14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.96 0.31 0.38 0.59 0.00 0.52 7.18%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 CAGR
Date 27/09/21 26/08/20 29/08/19 28/08/18 29/08/17 - 29/07/16 -
Price 0.06 0.095 0.05 0.06 0.04 0.00 0.05 -
P/RPS 4.72 4.19 1.18 1.17 5.14 0.00 1.26 29.65%
P/EPS -14.98 -5.35 -2.57 -3.55 -16.84 0.00 -7.16 15.62%
EY -6.68 -18.70 -38.90 -28.18 -5.94 0.00 -13.96 -13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.77 0.39 0.35 0.59 0.00 0.52 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment