[ERDASAN] YoY TTM Result on 30-Nov-2006 [#3]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
24-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ- -47.63%
YoY- -72.13%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 22,969 29,535 31,161 35,920 20,946 0 -
PBT -3,712 -4,972 -4,104 2,384 7,344 0 -
Tax 3 142 69 -469 -758 0 -
NP -3,709 -4,830 -4,035 1,915 6,586 0 -
-
NP to SH -3,621 -4,763 -4,094 1,834 6,581 0 -
-
Tax Rate - - - 19.67% 10.32% - -
Total Cost 26,678 34,365 35,196 34,005 14,360 0 -
-
Net Worth 10,566 24,752 0 35,533 33,600 0 -
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 10,566 24,752 0 35,533 33,600 0 -
NOSH 90,000 181,999 169,047 166,666 166,835 0 -
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin -16.15% -16.35% -12.95% 5.33% 31.44% 0.00% -
ROE -34.27% -19.24% 0.00% 5.16% 19.59% 0.00% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 25.52 16.23 18.43 21.55 12.55 0.00 -
EPS -4.02 -2.62 -2.42 1.10 3.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.136 0.00 0.2132 0.2014 0.00 -
Adjusted Per Share Value based on latest NOSH - 166,666
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 10.04 12.91 13.62 15.70 9.16 0.00 -
EPS -1.58 -2.08 -1.79 0.80 2.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0462 0.1082 0.00 0.1553 0.1469 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 - -
Price 0.06 0.08 0.13 0.21 0.19 0.00 -
P/RPS 0.24 0.49 0.71 0.97 1.51 0.00 -
P/EPS -1.49 -3.06 -5.37 19.08 4.82 0.00 -
EY -67.06 -32.71 -18.63 5.24 20.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.00 0.98 0.94 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 26/01/10 19/01/09 29/01/08 24/01/07 25/01/06 - -
Price 0.06 0.07 0.12 0.22 0.28 0.00 -
P/RPS 0.24 0.43 0.65 1.02 2.23 0.00 -
P/EPS -1.49 -2.67 -4.95 19.99 7.10 0.00 -
EY -67.06 -37.39 -20.18 5.00 14.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.00 1.03 1.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment