[ERDASAN] YoY TTM Result on 31-Aug-2016 [#2]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -298.17%
YoY- -210.6%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 22,864 17,592 7,904 16,512 18,566 23,867 20,930 1.75%
PBT -6,213 -4,138 -6,324 -7,614 -3,524 3,104 -7,588 -3.85%
Tax -29 2 0 163 1,164 -438 -160 -28.52%
NP -6,242 -4,136 -6,324 -7,451 -2,360 2,666 -7,748 -4.16%
-
NP to SH -5,917 -3,817 -6,269 -7,414 -2,387 2,666 -7,748 -5.16%
-
Tax Rate - - - - - 14.11% - -
Total Cost 29,106 21,728 14,228 23,963 20,926 21,201 28,678 0.29%
-
Net Worth 74,847 183,656 0 39,989 45,803 34,431 14,049 38.95%
Dividend
30/09/18 30/09/17 30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 74,847 183,656 0 39,989 45,803 34,431 14,049 38.95%
NOSH 464,083 412,844 434,666 434,666 411,904 383,846 210,000 16.87%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin -27.30% -23.51% -80.01% -45.12% -12.71% 11.17% -37.02% -
ROE -7.91% -2.08% 0.00% -18.54% -5.21% 7.74% -55.15% -
Per Share
30/09/18 30/09/17 30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 4.94 1.79 1.82 3.80 4.51 6.22 9.97 -12.89%
EPS -1.28 -0.39 -1.44 -1.71 -0.58 0.69 -3.69 -18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1616 0.1866 0.00 0.092 0.1112 0.0897 0.0669 18.93%
Adjusted Per Share Value based on latest NOSH - 434,666
30/09/18 30/09/17 30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 9.99 7.69 3.45 7.22 8.11 10.43 9.15 1.74%
EPS -2.59 -1.67 -2.74 -3.24 -1.04 1.17 -3.39 -5.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3271 0.8027 0.00 0.1748 0.2002 0.1505 0.0614 38.95%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.06 0.125 0.065 0.045 0.08 0.10 0.105 -
P/RPS 1.22 6.99 3.57 1.18 1.77 1.61 1.05 2.99%
P/EPS -4.70 -32.23 -4.51 -2.64 -13.80 14.40 -2.85 10.33%
EY -21.29 -3.10 -22.19 -37.90 -7.24 6.95 -35.14 -9.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.67 0.00 0.49 0.72 1.11 1.57 -24.74%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 29/11/18 29/11/17 - 27/10/16 - 29/10/14 23/10/13 -
Price 0.055 0.105 0.00 0.04 0.00 0.095 0.30 -
P/RPS 1.11 5.87 0.00 1.05 0.00 1.53 3.01 -17.81%
P/EPS -4.31 -27.07 0.00 -2.35 0.00 13.68 -8.13 -11.73%
EY -23.23 -3.69 0.00 -42.64 0.00 7.31 -12.30 13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.56 0.00 0.43 0.00 1.06 4.48 -39.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment