[ERDASAN] YoY TTM Result on 31-May-2014 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
24-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
31-May-2014 [#1]
Profit Trend
QoQ- 96.59%
YoY- 120.19%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Revenue 7,808 17,414 19,502 22,286 22,327 37,459 37,954 -26.71%
PBT -2,011 -3,168 -2,705 2,500 -10,605 82 1,967 -
Tax 140 125 1,313 -312 -232 -762 -1,059 -
NP -1,871 -3,043 -1,392 2,188 -10,837 -680 908 -
-
NP to SH -1,862 -3,063 -1,406 2,188 -10,837 -680 864 -
-
Tax Rate - - - 12.48% - 929.27% 53.84% -
Total Cost 9,679 20,457 20,894 20,098 33,164 38,139 37,046 -23.18%
-
Net Worth 0 42,120 3,963,042 35,242 13,554 21,653 22,609 -
Dividend
30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Net Worth 0 42,120 3,963,042 35,242 13,554 21,653 22,609 -
NOSH 438,750 438,750 381,428 398,666 198,750 177,777 179,583 19.19%
Ratio Analysis
30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
NP Margin -23.96% -17.47% -7.14% 9.82% -48.54% -1.82% 2.39% -
ROE 0.00% -7.27% -0.04% 6.21% -79.95% -3.14% 3.82% -
Per Share
30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 1.78 3.97 5.11 5.59 11.23 21.07 21.13 -38.50%
EPS -0.42 -0.70 -0.37 0.55 -5.45 -0.38 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.096 10.39 0.0884 0.0682 0.1218 0.1259 -
Adjusted Per Share Value based on latest NOSH - 398,666
30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 3.41 7.61 8.52 9.74 9.76 16.37 16.59 -26.72%
EPS -0.81 -1.34 -0.61 0.96 -4.74 -0.30 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1841 17.3215 0.154 0.0592 0.0946 0.0988 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 30/06/16 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 0.045 0.05 0.095 0.075 0.125 0.19 0.07 -
P/RPS 2.53 1.26 1.86 1.34 1.11 0.90 0.33 49.23%
P/EPS -10.60 -7.16 -25.77 13.67 -2.29 -49.67 14.55 -
EY -9.43 -13.96 -3.88 7.32 -43.62 -2.01 6.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.01 0.85 1.83 1.56 0.56 -
Price Multiplier on Announcement Date
30/06/16 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date - 29/07/16 - 24/07/14 29/07/13 24/07/12 25/07/11 -
Price 0.00 0.05 0.00 0.085 0.105 0.17 0.055 -
P/RPS 0.00 1.26 0.00 1.52 0.93 0.81 0.26 -
P/EPS 0.00 -7.16 0.00 15.49 -1.93 -44.44 11.43 -
EY 0.00 -13.96 0.00 6.46 -51.93 -2.25 8.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.00 0.96 1.54 1.40 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment