[GOCEAN] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 8.73%
YoY- -27.31%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 91,830 71,488 52,767 41,542 49,881 13,427 46.86%
PBT -7,458 -5,058 -1,104 2,056 2,710 1,614 -
Tax 802 -327 6 -76 14 -201 -
NP -6,656 -5,385 -1,098 1,980 2,724 1,413 -
-
NP to SH -6,656 -5,385 -1,098 1,980 2,724 1,413 -
-
Tax Rate - - - 3.70% -0.52% 12.45% -
Total Cost 98,486 76,873 53,865 39,562 47,157 12,014 52.27%
-
Net Worth 13,605 20,132 31,955 27,012 24,696 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 13,605 20,132 31,955 27,012 24,696 0 -
NOSH 170,491 169,042 169,436 171,724 169,499 112,816 8.60%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -7.25% -7.53% -2.08% 4.77% 5.46% 10.52% -
ROE -48.92% -26.75% -3.44% 7.33% 11.03% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 53.86 42.29 31.14 24.19 29.43 11.90 35.22%
EPS -3.90 -3.19 -0.65 1.15 1.61 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.1191 0.1886 0.1573 0.1457 0.00 -
Adjusted Per Share Value based on latest NOSH - 171,724
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 43.49 33.86 24.99 19.67 23.62 6.36 46.85%
EPS -3.15 -2.55 -0.52 0.94 1.29 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0644 0.0953 0.1513 0.1279 0.117 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.05 0.13 0.23 0.28 0.41 1.09 -
P/RPS 0.09 0.31 0.74 1.16 1.39 9.16 -60.30%
P/EPS -1.28 -4.08 -35.49 24.28 25.51 87.03 -
EY -78.08 -24.50 -2.82 4.12 3.92 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.09 1.22 1.78 2.81 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 20/08/10 21/08/09 27/08/08 29/08/07 22/08/06 - -
Price 0.04 0.13 0.18 0.24 0.29 0.00 -
P/RPS 0.07 0.31 0.58 0.99 0.99 0.00 -
P/EPS -1.02 -4.08 -27.78 20.82 18.05 0.00 -
EY -97.60 -24.50 -3.60 4.80 5.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.09 0.95 1.53 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment