[LYC] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 34.62%
YoY- 23.13%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 11,806 16,605 22,725 42,593 33,884 36,148 54,079 -16.83%
PBT -8,090 -7,682 -5,196 -2,060 -3,023 -2,391 1,075 -
Tax -55 1,632 -122 -28 -1 0 2 -
NP -8,145 -6,050 -5,318 -2,088 -3,024 -2,391 1,077 -
-
NP to SH -7,846 -6,139 -3,922 -2,081 -2,707 -2,369 535 -
-
Tax Rate - - - - - - -0.19% -
Total Cost 19,951 22,655 28,043 44,681 36,908 38,539 53,002 -11.15%
-
Net Worth 20,081 25,989 21,773 11,062 11,528 6,256 0 -
Dividend
31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 20,081 25,989 21,773 11,062 11,528 6,256 0 -
NOSH 336,864 324,864 241,924 184,375 115,285 89,374 89,400 17.42%
Ratio Analysis
31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -68.99% -36.43% -23.40% -4.90% -8.92% -6.61% 1.99% -
ROE -39.07% -23.62% -18.01% -18.81% -23.48% -37.87% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.53 5.11 9.39 23.10 29.39 40.45 60.49 -29.11%
EPS -2.34 -1.89 -1.62 -1.13 -2.35 -2.65 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.06 0.10 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 184,375
31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.65 2.32 3.18 5.96 4.74 5.06 7.56 -16.83%
EPS -1.10 -0.86 -0.55 -0.29 -0.38 -0.33 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.0364 0.0305 0.0155 0.0161 0.0088 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/12/19 31/12/18 29/12/17 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.30 0.385 0.58 0.12 0.085 0.15 0.155 -
P/RPS 8.50 7.53 6.17 0.52 0.29 0.37 0.26 52.54%
P/EPS -12.80 -20.37 -35.78 -10.63 -3.62 -5.66 25.90 -
EY -7.81 -4.91 -2.80 -9.41 -27.62 -17.67 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 4.81 6.44 2.00 0.85 2.14 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/20 22/02/19 26/02/18 27/11/14 28/11/13 29/11/12 23/11/11 -
Price 0.245 0.345 0.55 0.10 0.105 0.20 0.14 -
P/RPS 6.95 6.75 5.86 0.43 0.36 0.49 0.23 51.09%
P/EPS -10.45 -18.26 -33.93 -8.86 -4.47 -7.55 23.39 -
EY -9.57 -5.48 -2.95 -11.29 -22.36 -13.25 4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 4.31 6.11 1.67 1.05 2.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment