[LYC] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -6.88%
YoY- 4.65%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 83,874 43,455 13,199 10,016 19,472 24,101 34,796 15.78%
PBT -2,543 -8,433 -12,241 -8,083 -6,540 -4,626 122 -
Tax -4,050 -877 -108 1,628 -54 -127 -366 49.25%
NP -6,593 -9,310 -12,349 -6,455 -6,594 -4,753 -244 73.18%
-
NP to SH -11,966 -12,231 -11,545 -6,310 -6,618 -3,378 -478 70.99%
-
Tax Rate - - - - - - 300.00% -
Total Cost 90,467 52,765 25,548 16,471 26,066 28,854 35,040 17.11%
-
Net Worth 35,075 25,891 17,870 22,816 25,989 11,807 9,772 23.72%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 35,075 25,891 17,870 22,816 25,989 11,807 9,772 23.72%
NOSH 590,978 464,525 357,350 332,864 324,864 223,414 195,454 20.24%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -7.86% -21.42% -93.56% -64.45% -33.86% -19.72% -0.70% -
ROE -34.11% -47.24% -64.60% -27.66% -25.46% -28.61% -4.89% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 16.74 10.07 3.69 3.07 5.99 12.25 17.80 -1.01%
EPS -2.39 -2.83 -3.23 -1.94 -2.04 -1.72 -0.24 46.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.05 0.07 0.08 0.06 0.05 5.76%
Adjusted Per Share Value based on latest NOSH - 332,864
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.73 6.08 1.85 1.40 2.72 3.37 4.87 15.77%
EPS -1.67 -1.71 -1.61 -0.88 -0.93 -0.47 -0.07 69.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0362 0.025 0.0319 0.0364 0.0165 0.0137 23.69%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.175 0.255 0.365 0.37 0.435 0.41 0.25 -
P/RPS 1.05 2.53 9.88 12.04 7.26 3.35 1.40 -4.67%
P/EPS -7.33 -9.00 -11.30 -19.11 -21.35 -23.89 -102.23 -35.53%
EY -13.65 -11.12 -8.85 -5.23 -4.68 -4.19 -0.98 55.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.25 7.30 5.29 5.44 6.83 5.00 -10.90%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 25/11/20 27/11/19 19/11/18 28/11/17 29/11/16 -
Price 0.19 0.28 0.33 0.315 0.45 0.54 0.23 -
P/RPS 1.14 2.78 8.94 10.25 7.51 4.41 1.29 -2.03%
P/EPS -7.96 -9.88 -10.22 -16.27 -22.09 -31.46 -94.05 -33.72%
EY -12.57 -10.12 -9.79 -6.15 -4.53 -3.18 -1.06 50.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 4.67 6.60 4.50 5.63 9.00 4.60 -8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment