[GDEX] YoY TTM Result on 30-Sep-2020

Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 12.92%
YoY- -30.85%
View:
Show?
TTM Result
30/09/20 30/06/20 CAGR
Revenue 388,789 363,220 30.98%
PBT 26,722 23,740 59.91%
Tax -5,292 -4,945 30.87%
NP 21,430 18,795 68.29%
-
NP to SH 21,271 18,838 61.91%
-
Tax Rate 19.80% 20.83% -
Total Cost 367,359 344,425 29.14%
-
Net Worth 507,726 507,726 0.00%
Dividend
30/09/20 30/06/20 CAGR
Div 11,282 11,282 0.00%
Div Payout % 53.04% 59.89% -
Equity
30/09/20 30/06/20 CAGR
Net Worth 507,726 507,726 0.00%
NOSH 5,641,410 5,641,410 0.00%
Ratio Analysis
30/09/20 30/06/20 CAGR
NP Margin 5.51% 5.17% -
ROE 4.19% 3.71% -
Per Share
30/09/20 30/06/20 CAGR
RPS 6.89 6.44 30.73%
EPS 0.38 0.33 75.01%
DPS 0.20 0.20 0.00%
NAPS 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 5,641,410
30/09/20 30/06/20 CAGR
RPS 6.78 6.33 31.32%
EPS 0.37 0.33 57.44%
DPS 0.20 0.20 0.00%
NAPS 0.0885 0.0885 0.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 CAGR
Date 30/09/20 30/06/20 -
Price 0.33 0.355 -
P/RPS 4.79 5.51 -42.62%
P/EPS 87.52 106.31 -53.77%
EY 1.14 0.94 114.96%
DY 0.61 0.56 40.39%
P/NAPS 3.67 3.94 -24.54%
Price Multiplier on Announcement Date
30/09/20 30/06/20 CAGR
Date 26/11/20 25/08/20 -
Price 0.435 0.39 -
P/RPS 6.31 6.06 17.39%
P/EPS 115.37 116.79 -4.73%
EY 0.87 0.86 4.69%
DY 0.46 0.51 -33.59%
P/NAPS 4.83 4.33 54.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment