[STRAITS] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -4.67%
YoY- 41.6%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 3,086,583 1,665,533 708,152 816,835 328,107 147,911 81,770 83.10%
PBT 10,572 8,708 7,648 11,205 6,380 2,815 842 52.42%
Tax -2,795 -5,597 -3,120 -2,385 456 -232 -80 80.75%
NP 7,777 3,111 4,528 8,820 6,836 2,583 762 47.25%
-
NP to SH 5,402 4,757 2,803 6,770 4,781 2,621 631 43.00%
-
Tax Rate 26.44% 64.27% 40.79% 21.29% -7.15% 8.24% 9.50% -
Total Cost 3,078,806 1,662,422 703,624 808,015 321,271 145,328 81,008 83.31%
-
Net Worth 157,620 138,241 113,293 111,848 95,829 36,606 11,788 54.03%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 157,620 138,241 113,293 111,848 95,829 36,606 11,788 54.03%
NOSH 942,142 882,188 780,789 650,658 624,658 367,904 163,952 33.81%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.25% 0.19% 0.64% 1.08% 2.08% 1.75% 0.93% -
ROE 3.43% 3.44% 2.47% 6.05% 4.99% 7.16% 5.35% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 327.61 200.96 101.82 125.54 55.88 40.20 49.87 36.83%
EPS 0.57 0.57 0.40 1.04 0.81 0.71 0.38 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1668 0.1629 0.1719 0.1632 0.0995 0.0719 15.10%
Adjusted Per Share Value based on latest NOSH - 650,658
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 310.38 167.48 71.21 82.14 32.99 14.87 8.22 83.11%
EPS 0.54 0.48 0.28 0.68 0.48 0.26 0.06 44.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1585 0.139 0.1139 0.1125 0.0964 0.0368 0.0119 53.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.135 0.14 0.23 0.145 0.27 0.24 0.23 -
P/RPS 0.04 0.07 0.23 0.12 0.48 0.60 0.46 -33.42%
P/EPS 23.54 24.39 57.07 13.94 33.16 33.69 59.76 -14.37%
EY 4.25 4.10 1.75 7.18 3.02 2.97 1.67 16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.84 1.41 0.84 1.65 2.41 3.20 -20.45%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 26/05/22 31/05/21 25/06/20 30/05/19 28/05/18 19/05/17 -
Price 0.125 0.135 0.21 0.17 0.225 0.265 0.25 -
P/RPS 0.04 0.07 0.21 0.14 0.40 0.66 0.50 -34.34%
P/EPS 21.80 23.52 52.11 16.34 27.63 37.20 64.96 -16.63%
EY 4.59 4.25 1.92 6.12 3.62 2.69 1.54 19.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 1.29 0.99 1.38 2.66 3.48 -22.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment