[REKATECH] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -7.58%
YoY- -242.47%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Revenue 8,300 13,973 9,770 5,374 9,302 10,076 10,441 -3.01%
PBT -12,855 -8,225 -8,951 -289 5,673 4,733 4,895 -
Tax 0 -19,000 457 -704 -1,697 -971 -143 -
NP -12,855 -27,225 -8,494 -993 3,976 3,762 4,752 -
-
NP to SH -12,855 -27,225 -8,494 -993 3,976 3,762 4,752 -
-
Tax Rate - - - - 29.91% 20.52% 2.92% -
Total Cost 21,155 41,198 18,264 6,367 5,326 6,314 5,689 19.12%
-
Net Worth 59,200 69,839 78,515 75,146 63,499 49,708 46,282 3.33%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 59,200 69,839 78,515 75,146 63,499 49,708 46,282 3.33%
NOSH 592,000 582,000 436,198 250,489 219,385 191,186 185,131 16.75%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -154.88% -194.84% -86.94% -18.48% 42.74% 37.34% 45.51% -
ROE -21.71% -38.98% -10.82% -1.32% 6.26% 7.57% 10.27% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.40 2.40 2.24 2.15 4.25 5.27 5.64 -16.94%
EPS -2.17 -4.68 -1.95 -0.40 1.82 1.97 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.18 0.30 0.29 0.26 0.25 -11.49%
Adjusted Per Share Value based on latest NOSH - 250,489
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.69 2.85 1.99 1.10 1.90 2.06 2.13 -3.03%
EPS -2.62 -5.56 -1.73 -0.20 0.81 0.77 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1208 0.1425 0.1602 0.1534 0.1296 0.1014 0.0945 3.32%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/09/17 30/09/16 30/09/15 -
Price 0.075 0.085 0.15 0.05 0.28 0.35 0.425 -
P/RPS 5.35 3.54 6.70 2.33 6.59 6.64 7.54 -4.46%
P/EPS -3.45 -1.82 -7.70 -12.61 15.42 17.79 16.56 -
EY -28.95 -55.03 -12.98 -7.93 6.49 5.62 6.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 0.83 0.17 0.97 1.35 1.70 -10.33%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Date 31/05/23 31/05/22 29/06/21 30/06/20 27/11/17 29/11/16 21/10/15 -
Price 0.08 0.085 0.135 0.09 0.22 0.34 0.465 -
P/RPS 5.71 3.54 6.03 4.20 5.18 6.45 8.25 -4.78%
P/EPS -3.68 -1.82 -6.93 -22.70 12.12 17.28 18.12 -
EY -27.14 -55.03 -14.42 -4.40 8.25 5.79 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.75 0.30 0.76 1.31 1.86 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment