[FAST] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 16.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 33,979 35,033 32,196 20,397 0 -
PBT -4,936 5,285 7,059 7,944 0 -
Tax 434 -568 -1,085 -2,241 0 -
NP -4,502 4,717 5,974 5,703 0 -
-
NP to SH -4,351 4,809 6,007 6,923 0 -
-
Tax Rate - 10.75% 15.37% 28.21% - -
Total Cost 38,481 30,316 26,222 14,694 0 -
-
Net Worth 32,722 42,175 33,680 30,400 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - 2,286 - - -
Div Payout % - - 38.06% - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 32,722 42,175 33,680 30,400 0 -
NOSH 155,819 175,000 152,400 152,000 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -13.25% 13.46% 18.56% 27.96% 0.00% -
ROE -13.30% 11.40% 17.84% 22.77% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 21.81 20.02 21.13 13.42 0.00 -
EPS -2.79 2.75 3.94 4.55 0.00 -
DPS 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.21 0.241 0.221 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,000
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 7.91 8.15 7.49 4.75 0.00 -
EPS -1.01 1.12 1.40 1.61 0.00 -
DPS 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.0762 0.0982 0.0784 0.0708 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.20 0.35 0.47 0.36 0.00 -
P/RPS 0.92 1.75 2.22 2.68 0.00 -
P/EPS -7.16 12.74 11.92 7.90 0.00 -
EY -13.96 7.85 8.39 12.65 0.00 -
DY 0.00 0.00 3.19 0.00 0.00 -
P/NAPS 0.95 1.45 2.13 1.80 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date - 07/03/08 14/02/07 24/02/06 - -
Price 0.00 0.26 0.52 0.38 0.00 -
P/RPS 0.00 1.30 2.46 2.83 0.00 -
P/EPS 0.00 9.46 13.19 8.34 0.00 -
EY 0.00 10.57 7.58 11.99 0.00 -
DY 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 0.00 1.08 2.35 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment