[YGL] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -22.25%
YoY- -667.94%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 9,240 9,003 8,810 7,459 12,342 12,799 4,618 12.24%
PBT 127 1,598 -2,036 -5,227 1,179 3,379 2,127 -37.45%
Tax 10 -52 -19 1 -167 -192 -209 -
NP 137 1,546 -2,055 -5,226 1,012 3,187 1,918 -35.56%
-
NP to SH 187 1,525 -2,089 -5,066 892 3,158 1,918 -32.13%
-
Tax Rate -7.87% 3.25% - - 14.16% 5.68% 9.83% -
Total Cost 9,103 7,457 10,865 12,685 11,330 9,612 2,700 22.43%
-
Net Worth 16,556 16,009 0 15,892 21,189 0 11,001 7.04%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 1,021 2,139 1,957 -
Div Payout % - - - - 114.57% 67.75% 102.04% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 16,556 16,009 0 15,892 21,189 0 11,001 7.04%
NOSH 163,928 160,412 159,166 144,473 143,461 66,635 66,436 16.22%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.48% 17.17% -23.33% -70.06% 8.20% 24.90% 41.53% -
ROE 1.13% 9.53% 0.00% -31.88% 4.21% 0.00% 17.43% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.64 5.61 5.54 5.16 8.60 19.21 6.95 -3.41%
EPS 0.11 0.95 -1.31 -3.51 0.62 4.74 2.89 -41.97%
DPS 0.00 0.00 0.00 0.00 0.71 3.20 2.95 -
NAPS 0.101 0.0998 0.00 0.11 0.1477 0.00 0.1656 -7.90%
Adjusted Per Share Value based on latest NOSH - 144,473
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.38 3.29 3.22 2.73 4.51 4.68 1.69 12.23%
EPS 0.07 0.56 -0.76 -1.85 0.33 1.15 0.70 -31.84%
DPS 0.00 0.00 0.00 0.00 0.37 0.78 0.72 -
NAPS 0.0605 0.0585 0.00 0.0581 0.0774 0.00 0.0402 7.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.16 0.205 0.17 0.07 0.14 0.79 0.23 -
P/RPS 2.84 3.65 3.07 1.36 1.63 4.11 3.31 -2.51%
P/EPS 140.26 21.56 -12.95 -2.00 22.52 16.67 7.97 61.20%
EY 0.71 4.64 -7.72 -50.09 4.44 6.00 12.55 -38.01%
DY 0.00 0.00 0.00 0.00 5.09 4.05 12.81 -
P/NAPS 1.58 2.05 0.00 0.64 0.95 0.00 1.39 2.15%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 27/05/11 27/05/10 26/05/09 30/05/08 24/05/07 29/05/06 -
Price 0.22 0.18 0.16 0.09 0.15 0.77 0.30 -
P/RPS 3.90 3.21 2.89 1.74 1.74 4.01 4.32 -1.68%
P/EPS 192.86 18.93 -12.19 -2.57 24.12 16.25 10.39 62.64%
EY 0.52 5.28 -8.20 -38.96 4.15 6.15 9.62 -38.48%
DY 0.00 0.00 0.00 0.00 4.75 4.16 9.82 -
P/NAPS 2.18 1.80 0.00 0.82 1.02 0.00 1.81 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment