[SOLUTN] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 16.22%
YoY- -152.58%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 306,017 20,101 18,620 14,199 18,931 36,784 26,370 50.43%
PBT 44,408 -1,681 -542 -2,792 6,222 10,817 8,774 31.01%
Tax -12,547 -283 -96 -71 -795 -2,398 -2,526 30.60%
NP 31,861 -1,964 -638 -2,863 5,427 8,419 6,248 31.17%
-
NP to SH 30,666 -2,202 -793 -2,845 5,411 7,357 6,043 31.07%
-
Tax Rate 28.25% - - - 12.78% 22.17% 28.79% -
Total Cost 274,156 22,065 19,258 17,062 13,504 28,365 20,122 54.51%
-
Net Worth 107,661 74,585 37,172 38,000 42,903 39,013 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 8,827 - - - - - - -
Div Payout % 28.79% - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 107,661 74,585 37,172 38,000 42,903 39,013 0 -
NOSH 441,618 390,828 306,454 306,454 306,454 305,510 198,817 14.21%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 10.41% -9.77% -3.43% -20.16% 28.67% 22.89% 23.69% -
ROE 28.48% -2.95% -2.13% -7.49% 12.61% 18.86% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 70.18 5.45 6.08 4.63 6.18 12.04 13.26 31.99%
EPS 7.03 -0.60 -0.26 -0.93 1.77 2.41 3.04 14.98%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2469 0.2024 0.1213 0.124 0.14 0.1277 0.00 -
Adjusted Per Share Value based on latest NOSH - 306,454
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 62.97 4.14 3.83 2.92 3.90 7.57 5.43 50.42%
EPS 6.31 -0.45 -0.16 -0.59 1.11 1.51 1.24 31.13%
DPS 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2215 0.1535 0.0765 0.0782 0.0883 0.0803 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.435 1.28 0.055 0.085 0.165 0.32 0.34 -
P/RPS 0.62 23.47 0.91 1.83 2.67 2.66 2.56 -21.04%
P/EPS 6.19 -214.21 -21.25 -9.16 9.34 13.29 11.19 -9.39%
EY 16.17 -0.47 -4.70 -10.92 10.70 7.53 8.94 10.37%
DY 4.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 6.32 0.45 0.69 1.18 2.51 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 25/05/21 29/06/20 28/05/19 31/05/18 15/06/17 25/05/16 -
Price 0.28 1.15 0.10 0.085 0.165 0.31 0.44 -
P/RPS 0.40 21.08 1.65 1.83 2.67 2.57 3.32 -29.71%
P/EPS 3.98 -192.45 -38.64 -9.16 9.34 12.87 14.48 -19.35%
EY 25.12 -0.52 -2.59 -10.92 10.70 7.77 6.91 23.98%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 5.68 0.82 0.69 1.18 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment