[ZENTECH] YoY TTM Result on 30-Apr-2019 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -2.83%
YoY- -247.19%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 31/10/15 CAGR
Revenue 29,194 20,495 1,259 6,913 5,993 2,655 6,109 25.36%
PBT 2,937 -13,057 -438 -20,281 -6,921 -7,535 745 21.92%
Tax -1,204 -242 0 0 0 -7 -3 137.79%
NP 1,733 -13,299 -438 -20,281 -6,921 -7,542 742 13.03%
-
NP to SH 961 -14,129 -116 -19,859 -7,073 -7,542 742 3.80%
-
Tax Rate 40.99% - - - - - 0.40% -
Total Cost 27,461 33,794 1,697 27,194 12,914 10,197 5,367 26.60%
-
Net Worth 87,472 38,494 0 21,630 4,305 34,043 7,546 42.48%
Dividend
30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 87,472 38,494 0 21,630 4,305 34,043 7,546 42.48%
NOSH 808,432 508,603 298,255 263,140 253,154 458,194 135,000 29.51%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 5.94% -64.89% -34.79% -293.37% -115.48% -284.07% 12.15% -
ROE 1.10% -36.70% 0.00% -91.81% -164.27% -22.15% 9.83% -
Per Share
30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 31/10/15 CAGR
RPS 3.61 3.99 0.42 2.63 13.61 0.58 4.53 -3.22%
EPS 0.12 -2.75 -0.04 -7.55 -16.07 -1.65 0.55 -19.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.075 0.00 0.0822 0.0978 0.0743 0.0559 10.01%
Adjusted Per Share Value based on latest NOSH - 263,140
30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 31/10/15 CAGR
RPS 0.93 0.65 0.04 0.22 0.19 0.08 0.19 25.79%
EPS 0.03 -0.45 0.00 -0.63 -0.23 -0.24 0.02 6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.0123 0.00 0.0069 0.0014 0.0109 0.0024 42.54%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 31/10/15 CAGR
Date 30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 30/10/15 -
Price 0.025 0.105 0.285 0.06 0.075 0.08 0.135 -
P/RPS 0.69 2.63 67.52 2.28 0.55 13.81 2.98 -19.05%
P/EPS 21.03 -3.81 -732.78 -0.80 -0.47 -4.86 24.56 -2.21%
EY 4.75 -26.22 -0.14 -125.78 -214.20 -20.58 4.07 2.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 1.40 0.00 0.73 0.77 1.08 2.42 -28.82%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/04/19 31/10/17 31/10/16 31/10/15 CAGR
Date 30/11/22 30/11/21 - 27/06/19 29/12/17 28/03/17 29/12/15 -
Price 0.04 0.085 0.00 0.06 0.13 0.085 0.065 -
P/RPS 1.11 2.13 0.00 2.28 0.96 14.67 1.44 -3.69%
P/EPS 33.65 -3.09 0.00 -0.80 -0.81 -5.16 11.83 16.30%
EY 2.97 -32.39 0.00 -125.78 -123.58 -19.37 8.46 -14.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.13 0.00 0.73 1.33 1.14 1.16 -15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment