[ZENTECH] YoY TTM Result on 31-Jan-2018 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -12.82%
YoY- -147.6%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/12/20 31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 1,391 4,032 5,276 6,527 4,676 4,026 6,725 -23.36%
PBT -910 2,389 -6,186 -6,150 -3,064 -2,426 648 -
Tax -1 0 0 0 -7 -3 0 -
NP -911 2,389 -6,186 -6,150 -3,071 -2,429 648 -
-
NP to SH -595 2,821 -5,675 -7,980 -3,223 -2,429 648 -
-
Tax Rate - 0.00% - - - - 0.00% -
Total Cost 2,302 1,643 11,462 12,677 7,747 6,455 6,077 -15.12%
-
Net Worth 0 23,174 19,061 3,904 6,375 33,417 7,731 -
Dividend
31/12/20 31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 0 23,174 19,061 3,904 6,375 33,417 7,731 -
NOSH 402,944 325,224 271,140 253,654 44,027 420,344 138,301 19.79%
Ratio Analysis
31/12/20 31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin -65.49% 59.25% -117.25% -94.22% -65.68% -60.33% 9.64% -
ROE 0.00% 12.17% -29.77% -204.41% -50.56% -7.27% 8.38% -
Per Share
31/12/20 31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 0.35 1.35 1.95 17.22 10.62 0.96 4.86 -35.87%
EPS -0.15 0.95 -2.09 -21.05 -7.32 -0.58 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0777 0.0703 0.103 0.1448 0.0795 0.0559 -
Adjusted Per Share Value based on latest NOSH - 253,654
31/12/20 31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 0.04 0.13 0.17 0.21 0.15 0.13 0.21 -24.42%
EPS -0.02 0.09 -0.18 -0.25 -0.10 -0.08 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0074 0.0061 0.0012 0.002 0.0107 0.0025 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/12/20 30/07/20 31/07/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.305 0.125 0.055 0.10 0.08 0.06 0.165 -
P/RPS 88.35 9.25 2.83 0.58 0.75 6.26 3.39 73.44%
P/EPS -206.55 13.22 -2.63 -0.47 -1.09 -10.38 35.22 -
EY -0.48 7.57 -38.05 -210.54 -91.51 -9.63 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.61 0.78 0.97 0.55 0.75 2.95 -
Price Multiplier on Announcement Date
31/12/20 31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date - 07/10/20 01/10/19 29/03/18 04/04/17 31/03/16 30/03/15 -
Price 0.00 0.225 0.055 0.07 0.09 0.05 0.17 -
P/RPS 0.00 16.64 2.83 0.41 0.85 5.22 3.50 -
P/EPS 0.00 23.79 -2.63 -0.33 -1.23 -8.65 36.28 -
EY 0.00 4.20 -38.05 -300.77 -81.34 -11.56 2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.90 0.78 0.68 0.62 0.63 3.04 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment