[ZENTECH] YoY TTM Result on 31-Oct-2020 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
28-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- 1935.34%
YoY- 143.87%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Revenue 26,851 24,241 4,859 3,638 5,010 7,469 6,712 26.38%
PBT -7,920 1,607 -10,391 1,498 -5,314 -3,718 -2,621 20.53%
Tax -1,190 -191 -1 -1 0 0 0 -
NP -9,110 1,416 -10,392 1,497 -5,314 -3,718 -2,621 23.41%
-
NP to SH -8,058 -460 -10,674 2,129 -4,853 -5,720 -2,415 22.57%
-
Tax Rate - 11.89% - 0.07% - - - -
Total Cost 35,961 22,825 15,251 2,141 10,324 11,187 9,333 25.58%
-
Net Worth 375,138 38,905 0 36,506 19,682 25,564 3,286 122.59%
Dividend
31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Net Worth 375,138 38,905 0 36,506 19,682 25,564 3,286 122.59%
NOSH 2,533,009 513,264 402,944 402,944 284,697 255,640 253,154 47.55%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
NP Margin -33.93% 5.84% -213.87% 41.15% -106.07% -49.78% -39.05% -
ROE -2.15% -1.18% 0.00% 5.83% -24.66% -22.38% -73.48% -
Per Share
31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
RPS 1.06 4.72 1.21 0.90 1.68 2.92 27.77 -42.39%
EPS -0.32 -0.09 -2.65 0.53 -1.63 -2.24 -9.99 -44.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.0758 0.00 0.0906 0.066 0.10 0.136 1.45%
Adjusted Per Share Value based on latest NOSH - 402,944
31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
RPS 0.86 0.77 0.15 0.12 0.16 0.24 0.21 26.88%
EPS -0.26 -0.01 -0.34 0.07 -0.15 -0.18 -0.08 22.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.0124 0.00 0.0116 0.0063 0.0082 0.001 124.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Date 31/03/23 31/03/22 31/03/21 30/10/20 31/10/19 30/04/18 28/04/17 -
Price 0.02 0.075 0.16 0.20 0.055 0.08 0.075 -
P/RPS 1.89 1.59 13.27 22.15 3.27 2.74 0.27 38.91%
P/EPS -6.29 -83.68 -6.04 37.85 -3.38 -3.58 -0.75 43.21%
EY -15.91 -1.19 -16.56 2.64 -29.59 -27.97 -133.25 -30.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.99 0.00 2.21 0.83 0.80 0.55 -20.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 30/04/17 CAGR
Date 31/05/23 30/05/22 - 28/12/20 31/12/19 29/08/18 20/07/17 -
Price 0.02 0.06 0.00 0.255 0.05 0.095 0.065 -
P/RPS 1.89 1.27 0.00 28.24 2.98 3.25 0.23 42.72%
P/EPS -6.29 -66.95 0.00 48.26 -3.07 -4.25 -0.65 46.72%
EY -15.91 -1.49 0.00 2.07 -32.55 -23.55 -153.74 -31.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.79 0.00 2.81 0.76 0.95 0.48 -18.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment