[VITROX] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[VITROX] VITROX CORPORATION BHD
Announcement Date
08-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VITROX's Result
VITROX's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 35,130 28,274 18,729 1,482 186.98%
PBT 14,096 10,776 8,906 5,959 33.20%
Tax -386 -177 -914 0 -
NP 13,710 10,599 7,992 5,959 31.98%
-
NP to SH 13,710 10,599 7,992 5,959 31.98%
-
Tax Rate 2.74% 1.64% 10.26% 0.00% -
Total Cost 21,420 17,675 10,737 -4,477 -
-
Net Worth 46,714 36,972 28,514 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 3,870 2,327 3,103 - -
Div Payout % 28.23% 21.96% 38.84% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 46,714 36,972 28,514 0 -
NOSH 154,784 155,152 154,969 70,416 29.99%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 39.03% 37.49% 42.67% 402.09% -
ROE 29.35% 28.67% 28.03% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.70 18.22 12.09 2.10 120.94%
EPS 8.86 6.83 5.16 8.46 1.55%
DPS 2.50 1.50 2.00 0.00 -
NAPS 0.3018 0.2383 0.184 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,416
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.86 1.49 0.99 0.08 185.14%
EPS 0.72 0.56 0.42 0.31 32.39%
DPS 0.20 0.12 0.16 0.00 -
NAPS 0.0247 0.0195 0.0151 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 0.42 0.64 0.38 0.00 -
P/RPS 1.85 3.51 3.14 0.00 -
P/EPS 4.74 9.37 7.37 0.00 -
EY 21.09 10.67 13.57 0.00 -
DY 5.95 2.34 5.27 0.00 -
P/NAPS 1.39 2.69 2.07 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/08 29/08/07 22/08/06 - -
Price 0.41 0.66 0.38 0.00 -
P/RPS 1.81 3.62 3.14 0.00 -
P/EPS 4.63 9.66 7.37 0.00 -
EY 21.60 10.35 13.57 0.00 -
DY 6.10 2.27 5.27 0.00 -
P/NAPS 1.36 2.77 2.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment