[BAHVEST] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -3.32%
YoY- 53.99%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 35,398 21,352 9,115 9,765 4,683 1,821 80.96%
PBT 9,332 2,798 -1,825 2,797 1,852 3,378 22.52%
Tax -641 -590 -630 -56 -72 0 -
NP 8,691 2,208 -2,455 2,741 1,780 3,378 20.79%
-
NP to SH 8,691 2,208 -2,455 2,741 1,780 3,378 20.79%
-
Tax Rate 6.87% 21.09% - 2.00% 3.89% 0.00% -
Total Cost 26,707 19,144 11,570 7,024 2,903 -1,557 -
-
Net Worth 60,023 51,518 48,904 36,995 34,825 6,386 56.49%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 1,046 1,042 - -
Div Payout % - - - 38.17% 58.58% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 60,023 51,518 48,904 36,995 34,825 6,386 56.49%
NOSH 330,707 331,309 329,770 301,999 297,142 46,147 48.24%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 24.55% 10.34% -26.93% 28.07% 38.01% 185.50% -
ROE 14.48% 4.29% -5.02% 7.41% 5.11% 52.89% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.70 6.44 2.76 3.23 1.58 3.95 22.04%
EPS 2.63 0.67 -0.74 0.91 0.60 7.32 -18.50%
DPS 0.00 0.00 0.00 0.35 0.35 0.00 -
NAPS 0.1815 0.1555 0.1483 0.1225 0.1172 0.1384 5.56%
Adjusted Per Share Value based on latest NOSH - 301,999
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.94 1.17 0.50 0.54 0.26 0.10 80.89%
EPS 0.48 0.12 -0.13 0.15 0.10 0.19 20.35%
DPS 0.00 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.033 0.0283 0.0268 0.0203 0.0191 0.0035 56.59%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.51 0.40 0.51 0.52 0.28 0.00 -
P/RPS 4.76 6.21 18.45 16.08 17.77 0.00 -
P/EPS 19.41 60.02 -68.51 57.29 46.74 0.00 -
EY 5.15 1.67 -1.46 1.75 2.14 0.00 -
DY 0.00 0.00 0.00 0.67 1.25 0.00 -
P/NAPS 2.81 2.57 3.44 4.24 2.39 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 27/08/10 17/08/09 18/08/08 23/08/07 28/08/06 - -
Price 0.50 0.60 0.43 0.65 0.27 0.00 -
P/RPS 4.67 9.31 15.56 20.10 17.13 0.00 -
P/EPS 19.03 90.03 -57.76 71.62 45.07 0.00 -
EY 5.26 1.11 -1.73 1.40 2.22 0.00 -
DY 0.00 0.00 0.00 0.53 1.30 0.00 -
P/NAPS 2.75 3.86 2.90 5.31 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment