[BAHVEST] YoY TTM Result on 31-Dec-2007 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -76.83%
YoY- -54.03%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 32,926 27,920 19,472 7,694 4,442 4,156 51.24%
PBT 2,634 6,260 2,584 289 744 4,353 -9.55%
Tax -641 -590 -630 -4 -124 0 -
NP 1,993 5,670 1,954 285 620 4,353 -14.45%
-
NP to SH 1,993 5,670 1,954 285 620 4,353 -14.45%
-
Tax Rate 24.34% 9.42% 24.38% 1.38% 16.67% 0.00% -
Total Cost 30,933 22,250 17,518 7,409 3,822 -197 -
-
Net Worth 58,181 56,351 50,253 48,741 32,828 33,310 11.79%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 1,046 1,042 - -
Div Payout % - - - 367.06% 168.19% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 58,181 56,351 50,253 48,741 32,828 33,310 11.79%
NOSH 329,266 329,539 326,111 330,000 290,000 290,666 2.52%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 6.05% 20.31% 10.03% 3.70% 13.96% 104.74% -
ROE 3.43% 10.06% 3.89% 0.58% 1.89% 13.07% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 10.00 8.47 5.97 2.33 1.53 1.43 47.51%
EPS 0.61 1.72 0.60 0.09 0.21 1.50 -16.46%
DPS 0.00 0.00 0.00 0.32 0.36 0.00 -
NAPS 0.1767 0.171 0.1541 0.1477 0.1132 0.1146 9.04%
Adjusted Per Share Value based on latest NOSH - 330,000
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.81 1.53 1.07 0.42 0.24 0.23 51.04%
EPS 0.11 0.31 0.11 0.02 0.03 0.24 -14.43%
DPS 0.00 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.0319 0.0309 0.0276 0.0268 0.018 0.0183 11.74%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.54 0.60 0.44 0.64 0.25 0.26 -
P/RPS 5.40 7.08 7.37 27.45 16.32 18.18 -21.54%
P/EPS 89.21 34.87 73.43 741.05 116.94 17.36 38.70%
EY 1.12 2.87 1.36 0.13 0.86 5.76 -27.91%
DY 0.00 0.00 0.00 0.50 1.44 0.00 -
P/NAPS 3.06 3.51 2.86 4.33 2.21 2.27 6.15%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/02/11 22/02/10 23/02/09 25/02/08 23/02/07 - -
Price 0.56 0.56 0.37 0.55 0.29 0.00 -
P/RPS 5.60 6.61 6.20 23.59 18.93 0.00 -
P/EPS 92.52 32.55 61.75 636.84 135.65 0.00 -
EY 1.08 3.07 1.62 0.16 0.74 0.00 -
DY 0.00 0.00 0.00 0.58 1.24 0.00 -
P/NAPS 3.17 3.27 2.40 3.72 2.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment