[BAHVEST] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 70.11%
YoY- 354.52%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 30,629 31,559 28,191 35,494 21,290 9,874 9,060 22.48%
PBT -2,968 1,220 983 10,286 2,712 742 2,899 -
Tax -1,812 -128 -1,068 -641 -590 -630 -64 74.49%
NP -4,780 1,092 -85 9,645 2,122 112 2,835 -
-
NP to SH -4,780 1,092 -85 9,645 2,122 112 2,835 -
-
Tax Rate - 10.49% 108.65% 6.23% 21.76% 84.91% 2.21% -
Total Cost 35,409 30,467 28,276 25,849 19,168 9,762 6,225 33.57%
-
Net Worth 83,302 72,946 63,680 63,608 54,071 51,507 37,002 14.46%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 1,046 -
Div Payout % - - - - - - 36.90% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 83,302 72,946 63,680 63,608 54,071 51,507 37,002 14.46%
NOSH 352,676 346,374 329,268 330,092 329,902 328,494 298,888 2.79%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -15.61% 3.46% -0.30% 27.17% 9.97% 1.13% 31.29% -
ROE -5.74% 1.50% -0.13% 15.16% 3.92% 0.22% 7.66% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.68 9.11 8.56 10.75 6.45 3.01 3.03 19.15%
EPS -1.36 0.32 -0.03 2.92 0.64 0.03 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.2362 0.2106 0.1934 0.1927 0.1639 0.1568 0.1238 11.35%
Adjusted Per Share Value based on latest NOSH - 330,092
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.04 2.10 1.87 2.36 1.42 0.66 0.60 22.60%
EPS -0.32 0.07 -0.01 0.64 0.14 0.01 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.0554 0.0485 0.0423 0.0423 0.036 0.0343 0.0246 14.47%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.85 0.31 0.50 0.56 0.40 0.63 0.31 -
P/RPS 9.79 3.40 5.84 5.21 6.20 20.96 10.23 -0.72%
P/EPS -62.71 98.33 -1,936.87 19.17 62.19 1,847.78 32.68 -
EY -1.59 1.02 -0.05 5.22 1.61 0.05 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.13 -
P/NAPS 3.60 1.47 2.59 2.91 2.44 4.02 2.50 6.25%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 04/06/13 28/05/12 26/05/11 27/05/10 25/05/09 28/05/08 28/05/07 -
Price 1.07 0.31 0.50 0.57 0.40 0.68 0.46 -
P/RPS 12.32 3.40 5.84 5.30 6.20 22.62 15.18 -3.41%
P/EPS -78.95 98.33 -1,936.87 19.51 62.19 1,994.43 48.50 -
EY -1.27 1.02 -0.05 5.13 1.61 0.05 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
P/NAPS 4.53 1.47 2.59 2.96 2.44 4.34 3.72 3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment