[BAHVEST] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 92.58%
YoY- 91.64%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 169,821 115,808 149,302 95,855 95,131 65,052 22,219 36.69%
PBT 45,461 -3,641 22,412 -11,948 -186,260 4,380 72,003 -6.82%
Tax -12,942 -1,056 -9,986 -2,368 15,106 1,170 -12,245 0.85%
NP 32,519 -4,697 12,426 -14,316 -171,154 5,550 59,758 -8.92%
-
NP to SH 32,519 -4,697 12,426 -14,316 -171,154 5,550 59,758 -8.92%
-
Tax Rate 28.47% - 44.56% - - -26.71% 17.01% -
Total Cost 137,302 120,505 136,876 110,171 266,285 59,502 -37,539 -
-
Net Worth 406,085 123,482 121,023 107,281 129,734 459,947 299,443 4.79%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 22,652 - - - - - - -
Div Payout % 69.66% - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 406,085 123,482 121,023 107,281 129,734 459,947 299,443 4.79%
NOSH 1,821,497 1,239,779 1,235,320 1,231,940 1,225,062 1,223,240 605,038 18.45%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 19.15% -4.06% 8.32% -14.94% -179.91% 8.53% 268.95% -
ROE 8.01% -3.80% 10.27% -13.34% -131.93% 1.21% 19.96% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.25 9.34 12.09 7.78 7.77 5.32 3.69 18.68%
EPS 2.15 -0.38 1.01 -1.16 -13.97 0.45 9.92 -20.94%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2689 0.0996 0.098 0.0871 0.1059 0.3764 0.4972 -9.01%
Adjusted Per Share Value based on latest NOSH - 1,231,940
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.32 6.36 8.20 5.26 5.22 3.57 1.22 36.68%
EPS 1.79 -0.26 0.68 -0.79 -9.40 0.30 3.28 -8.88%
DPS 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2229 0.0678 0.0664 0.0589 0.0712 0.2525 0.1644 4.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.71 0.295 0.415 0.49 0.285 0.69 1.02 -
P/RPS 6.31 3.16 3.43 6.30 3.67 12.96 27.65 -20.31%
P/EPS 32.97 -77.87 41.24 -42.16 -2.04 151.92 10.28 19.61%
EY 3.03 -1.28 2.42 -2.37 -49.02 0.66 9.73 -16.41%
DY 2.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.96 4.23 5.63 2.69 1.83 2.05 3.96%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 22/11/24 28/11/23 27/05/22 25/05/21 30/06/20 30/05/19 30/05/18 -
Price 0.925 0.475 0.365 0.48 0.385 0.64 1.15 -
P/RPS 8.23 5.09 3.02 6.17 4.96 12.02 31.17 -18.50%
P/EPS 42.96 -125.38 36.27 -41.30 -2.76 140.91 11.59 22.30%
EY 2.33 -0.80 2.76 -2.42 -36.29 0.71 8.63 -18.22%
DY 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 4.77 3.72 5.51 3.64 1.70 2.31 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment