[ESCERAM] YoY TTM Result on 31-May-2011 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- -754.62%
YoY- -371.7%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 24,672 17,173 19,947 20,761 25,104 18,706 21,029 2.69%
PBT 2,785 1,299 1,259 -6,027 2,254 -2,016 1,008 18.44%
Tax -163 -104 -201 718 -300 -186 -161 0.20%
NP 2,622 1,195 1,058 -5,309 1,954 -2,202 847 20.71%
-
NP to SH 2,622 1,195 1,326 -5,309 1,954 -2,202 847 20.71%
-
Tax Rate 5.85% 8.01% 15.97% - 13.31% - 15.97% -
Total Cost 22,050 15,978 18,889 26,070 23,150 20,908 20,182 1.48%
-
Net Worth 25,788 19,159 10,119 16,861 18,244 14,123 15,345 9.03%
Dividend
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div - - - - - - 367 -
Div Payout % - - - - - - 43.43% -
Equity
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 25,788 19,159 10,119 16,861 18,244 14,123 15,345 9.03%
NOSH 184,200 159,666 91,999 168,617 55,285 52,307 46,499 25.77%
Ratio Analysis
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin 10.63% 6.96% 5.30% -25.57% 7.78% -11.77% 4.03% -
ROE 10.17% 6.24% 13.10% -31.49% 10.71% -15.59% 5.52% -
Per Share
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 13.39 10.76 21.68 12.31 45.41 35.76 45.22 -18.35%
EPS 1.42 0.75 1.44 -3.15 3.53 -4.21 1.82 -4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.79 -
NAPS 0.14 0.12 0.11 0.10 0.33 0.27 0.33 -13.31%
Adjusted Per Share Value based on latest NOSH - 168,617
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 3.49 2.43 2.82 2.94 3.55 2.65 2.97 2.72%
EPS 0.37 0.17 0.19 -0.75 0.28 -0.31 0.12 20.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 0.0365 0.0271 0.0143 0.0238 0.0258 0.02 0.0217 9.04%
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.11 0.09 0.09 0.09 0.12 0.05 0.08 -
P/RPS 0.82 0.84 0.42 0.73 0.26 0.14 0.18 28.73%
P/EPS 7.73 12.03 6.24 -2.86 3.40 -1.19 4.39 9.88%
EY 12.94 8.32 16.01 -34.98 29.45 -84.19 22.77 -8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.89 -
P/NAPS 0.79 0.75 0.82 0.90 0.36 0.19 0.24 21.95%
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/07/14 30/07/13 31/07/12 29/07/11 20/07/10 31/07/09 01/08/08 -
Price 0.155 0.09 0.09 0.09 0.12 0.08 0.12 -
P/RPS 1.16 0.84 0.42 0.73 0.26 0.22 0.27 27.48%
P/EPS 10.89 12.03 6.24 -2.86 3.40 -1.90 6.59 8.72%
EY 9.18 8.32 16.01 -34.98 29.45 -52.62 15.18 -8.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.59 -
P/NAPS 1.11 0.75 0.82 0.90 0.36 0.30 0.36 20.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment