[TMCLIFE] YoY TTM Result on 31-Aug-2011 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
14-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- 80.89%
YoY- -71.15%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 CAGR
Revenue 90,859 74,626 63,116 43,156 14,281 41,022 32,628 17.28%
PBT 7,699 1,639 -1,767 -4,958 -2,693 -1,359 12,332 -7.07%
Tax -146 56 -529 537 -83 -13 -3,735 -39.63%
NP 7,553 1,695 -2,296 -4,421 -2,776 -1,372 8,597 -1.99%
-
NP to SH 7,553 7,926 -1,299 -4,662 -2,724 -1,274 8,824 -2.39%
-
Tax Rate 1.90% -3.42% - - - - 30.29% -
Total Cost 83,306 72,931 65,412 47,577 17,057 42,394 24,031 21.35%
-
Net Worth 137,511 117,759 110,013 65,830 0 108,803 0 -
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 CAGR
Div 2,437 2,352 - - - 762 1,302 10.25%
Div Payout % 32.27% 29.68% - - - 0.00% 14.76% -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 CAGR
Net Worth 137,511 117,759 110,013 65,830 0 108,803 0 -
NOSH 808,888 735,999 733,421 598,461 605,333 598,478 185,229 25.80%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 CAGR
NP Margin 8.31% 2.27% -3.64% -10.24% -19.44% -3.34% 26.35% -
ROE 5.49% 6.73% -1.18% -7.08% 0.00% -1.17% 0.00% -
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 CAGR
RPS 11.23 10.14 8.61 7.21 2.36 6.85 17.61 -6.76%
EPS 0.93 1.08 -0.18 -0.78 -0.45 -0.21 4.76 -22.45%
DPS 0.30 0.32 0.00 0.00 0.00 0.13 0.70 -12.36%
NAPS 0.17 0.16 0.15 0.11 0.00 0.1818 0.00 -
Adjusted Per Share Value based on latest NOSH - 598,461
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 CAGR
RPS 5.22 4.28 3.62 2.48 0.82 2.36 1.87 17.33%
EPS 0.43 0.46 -0.07 -0.27 -0.16 -0.07 0.51 -2.62%
DPS 0.14 0.14 0.00 0.00 0.00 0.04 0.07 11.39%
NAPS 0.0789 0.0676 0.0632 0.0378 0.00 0.0625 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 31/03/09 31/03/08 -
Price 0.48 0.38 0.31 0.41 0.42 0.38 1.65 -
P/RPS 4.27 3.75 3.60 5.69 17.80 5.54 9.37 -11.51%
P/EPS 51.41 35.29 -175.03 -52.63 -93.33 -178.51 34.64 6.34%
EY 1.95 2.83 -0.57 -1.90 -1.07 -0.56 2.89 -5.94%
DY 0.63 0.84 0.00 0.00 0.00 0.34 0.43 6.12%
P/NAPS 2.82 2.38 2.07 3.73 0.00 2.09 0.00 -
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 CAGR
Date 24/10/14 25/10/13 15/10/12 - - 28/05/09 30/05/08 -
Price 0.53 0.42 0.34 0.00 0.00 0.44 2.00 -
P/RPS 4.72 4.14 3.95 0.00 0.00 6.42 11.35 -12.77%
P/EPS 56.76 39.00 -191.97 0.00 0.00 -206.70 41.98 4.80%
EY 1.76 2.56 -0.52 0.00 0.00 -0.48 2.38 -4.59%
DY 0.57 0.76 0.00 0.00 0.00 0.29 0.35 7.89%
P/NAPS 3.12 2.63 2.27 0.00 0.00 2.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment