[GENETEC] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 103.51%
YoY- 187.93%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 97,077 80,333 97,159 101,028 70,627 129,003 145,872 -6.55%
PBT -4,824 -1,321 4,220 5,894 -3,578 8,267 3,664 -
Tax 437 420 1,770 -895 -58 -1,472 1,305 -16.65%
NP -4,387 -901 5,990 4,999 -3,636 6,795 4,969 -
-
NP to SH -4,247 -167 5,614 3,541 -4,027 4,407 4,455 -
-
Tax Rate - - -41.94% 15.18% - 17.81% -35.62% -
Total Cost 101,464 81,234 91,169 96,029 74,263 122,208 140,903 -5.32%
-
Net Worth 74,174 74,862 72,715 63,000 57,709 62,179 56,148 4.74%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 1,990 - - - - -
Div Payout % - - 35.46% - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 74,174 74,862 72,715 63,000 57,709 62,179 56,148 4.74%
NOSH 45,639 42,361 42,265 39,220 35,188 35,129 350,925 -28.79%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -4.52% -1.12% 6.17% 4.95% -5.15% 5.27% 3.41% -
ROE -5.73% -0.22% 7.72% 5.62% -6.98% 7.09% 7.93% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 222.49 189.93 239.17 280.63 200.71 367.22 41.57 32.22%
EPS -9.73 -0.39 13.82 9.84 -11.44 12.54 1.27 -
DPS 0.00 0.00 4.90 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.77 1.79 1.75 1.64 1.77 0.16 48.21%
Adjusted Per Share Value based on latest NOSH - 39,220
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.42 10.28 12.43 12.93 9.04 16.50 18.66 -6.55%
EPS -0.54 -0.02 0.72 0.45 -0.52 0.56 0.57 -
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.0958 0.093 0.0806 0.0738 0.0796 0.0718 4.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 4.25 1.17 1.73 1.33 0.85 0.14 0.205 -
P/RPS 1.91 0.62 0.72 0.47 0.42 0.04 0.49 25.42%
P/EPS -43.66 -296.32 12.52 13.52 -7.43 1.12 16.15 -
EY -2.29 -0.34 7.99 7.40 -13.46 89.61 6.19 -
DY 0.00 0.00 2.83 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.66 0.97 0.76 0.52 0.08 1.28 11.79%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 24/06/20 28/05/19 22/05/18 24/05/17 24/05/16 29/05/15 -
Price 3.79 1.40 1.39 1.40 0.865 1.22 0.165 -
P/RPS 1.70 0.74 0.58 0.50 0.43 0.33 0.40 27.24%
P/EPS -38.94 -354.57 10.06 14.23 -7.56 9.73 13.00 -
EY -2.57 -0.28 9.94 7.03 -13.23 10.28 7.69 -
DY 0.00 0.00 3.53 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.79 0.78 0.80 0.53 0.69 1.03 13.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment