[GENETEC] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -4.27%
YoY- 188.01%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 82,804 48,285 28,790 101,028 71,983 44,516 25,049 121.42%
PBT 9,782 4,726 3,887 5,893 5,703 2,045 2,576 142.80%
Tax -113 -75 -38 -893 -113 -76 -38 106.38%
NP 9,669 4,651 3,849 5,000 5,590 1,969 2,538 143.33%
-
NP to SH 9,346 4,355 3,677 3,544 3,702 978 1,945 183.94%
-
Tax Rate 1.16% 1.59% 0.98% 15.15% 1.98% 3.72% 1.48% -
Total Cost 73,135 43,634 24,941 96,028 66,393 42,547 22,511 118.88%
-
Net Worth 76,743 71,337 72,578 63,000 62,165 59,323 59,440 18.51%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,009 - 986 - - - - -
Div Payout % 21.50% - 26.82% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 76,743 71,337 72,578 63,000 62,165 59,323 59,440 18.51%
NOSH 41,732 40,257 39,539 39,220 35,491 35,491 35,171 12.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.68% 9.63% 13.37% 4.95% 7.77% 4.42% 10.13% -
ROE 12.18% 6.10% 5.07% 5.63% 5.96% 1.65% 3.27% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 206.08 121.83 72.99 280.63 202.64 125.32 71.22 102.66%
EPS 23.26 10.99 9.32 9.84 10.42 2.75 5.53 159.88%
DPS 5.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.80 1.84 1.75 1.75 1.67 1.69 8.47%
Adjusted Per Share Value based on latest NOSH - 39,220
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.55 6.15 3.67 12.87 9.17 5.67 3.19 121.49%
EPS 1.19 0.55 0.47 0.45 0.47 0.12 0.25 182.16%
DPS 0.26 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.0978 0.0909 0.0925 0.0803 0.0792 0.0756 0.0757 18.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.61 1.89 1.20 1.33 1.18 1.35 0.965 -
P/RPS 0.78 1.55 1.64 0.47 0.58 1.08 1.35 -30.56%
P/EPS 6.92 17.20 12.87 13.51 11.32 49.03 17.45 -45.93%
EY 14.45 5.81 7.77 7.40 8.83 2.04 5.73 84.95%
DY 3.11 0.00 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.05 0.65 0.76 0.67 0.81 0.57 29.40%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 21/08/18 22/05/18 28/02/18 21/11/17 29/08/17 -
Price 1.90 1.72 1.43 1.40 1.43 1.18 0.94 -
P/RPS 0.92 1.41 1.96 0.50 0.71 0.94 1.32 -21.33%
P/EPS 8.17 15.65 15.34 14.22 13.72 42.86 17.00 -38.56%
EY 12.24 6.39 6.52 7.03 7.29 2.33 5.88 62.81%
DY 2.63 0.00 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.96 0.78 0.80 0.82 0.71 0.56 46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment