[EDUSPEC] YoY TTM Result on 31-Jul-2005 [#1]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
21-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 3,516 5,490 6,753 948 54.72%
PBT -7,915 -5,598 -6,378 -1,907 60.63%
Tax -10 -379 532 0 -
NP -7,925 -5,977 -5,846 -1,907 60.70%
-
NP to SH -7,925 -5,977 -5,846 -1,907 60.70%
-
Tax Rate - - - - -
Total Cost 11,441 11,467 12,599 2,855 58.77%
-
Net Worth 8,801 16,832 22,659 6,358 11.43%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 8,801 16,832 22,659 6,358 11.43%
NOSH 137,521 138,539 137,662 54,485 36.11%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin -225.40% -108.87% -86.57% -201.16% -
ROE -90.04% -35.51% -25.80% -29.99% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 2.56 3.96 4.91 1.74 13.72%
EPS -5.76 -4.31 -4.25 -3.50 18.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.1215 0.1646 0.1167 -18.13%
Adjusted Per Share Value based on latest NOSH - 54,485
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 0.27 0.43 0.53 0.07 56.76%
EPS -0.62 -0.47 -0.46 -0.15 60.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0069 0.0132 0.0177 0.005 11.32%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 31/07/08 31/07/07 31/07/06 - -
Price 0.08 0.09 0.18 0.00 -
P/RPS 3.13 2.27 3.67 0.00 -
P/EPS -1.39 -2.09 -4.24 0.00 -
EY -72.03 -47.94 -23.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.74 1.09 0.00 -
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 25/09/08 26/09/07 29/09/06 - -
Price 0.03 0.09 0.14 0.00 -
P/RPS 1.17 2.27 2.85 0.00 -
P/EPS -0.52 -2.09 -3.30 0.00 -
EY -192.09 -47.94 -30.33 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.74 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment