[RA] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 40.12%
YoY- -20.91%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 2,250 2,507 2,053 2,787 2,436 2,067 1.71%
PBT 115 212 -2,749 -1,006 -826 -212 -
Tax 0 0 0 0 -6 50 -
NP 115 212 -2,749 -1,006 -832 -162 -
-
NP to SH 115 212 -2,749 -1,006 -832 -162 -
-
Tax Rate 0.00% 0.00% - - - - -
Total Cost 2,135 2,295 4,802 3,793 3,268 2,229 -0.85%
-
Net Worth 4,637 4,511 4,325 6,799 7,509 5,179 -2.18%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 4,637 4,511 4,325 6,799 7,509 5,179 -2.18%
NOSH 65,128 64,909 65,333 64,210 64,796 40,851 9.77%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.11% 8.46% -133.90% -36.10% -34.15% -7.84% -
ROE 2.48% 4.70% -63.56% -14.79% -11.08% -3.13% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.45 3.86 3.14 4.34 3.76 5.06 -7.36%
EPS 0.18 0.33 -4.21 -1.57 -1.28 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0695 0.0662 0.1059 0.1159 0.1268 -10.89%
Adjusted Per Share Value based on latest NOSH - 64,210
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.23 0.26 0.21 0.29 0.25 0.21 1.83%
EPS 0.01 0.02 -0.28 -0.10 -0.09 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0048 0.0047 0.0045 0.007 0.0078 0.0054 -2.32%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.12 0.08 0.10 0.10 0.16 0.58 -
P/RPS 3.47 2.07 3.18 2.30 4.26 11.46 -21.24%
P/EPS 67.96 24.49 -2.38 -6.38 -12.46 -146.26 -
EY 1.47 4.08 -42.08 -15.67 -8.03 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.15 1.51 0.94 1.38 4.57 -18.03%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 02/03/11 24/02/10 24/02/09 21/02/08 16/02/07 - -
Price 0.12 0.11 0.09 0.11 0.16 0.00 -
P/RPS 3.47 2.85 2.86 2.53 4.26 0.00 -
P/EPS 67.96 33.68 -2.14 -7.02 -12.46 0.00 -
EY 1.47 2.97 -46.75 -14.24 -8.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.58 1.36 1.04 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment