[RA] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
18-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 1.71%
YoY- 5492.52%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 29,971 38,852 22,903 50,115 2,350 2,394 2,086 55.88%
PBT -25,915 -4,780 -10,662 11,182 147 140 -2,354 49.12%
Tax 0 2,097 241 -2,961 0 0 0 -
NP -25,915 -2,683 -10,421 8,221 147 140 -2,354 49.12%
-
NP to SH -25,915 -2,683 -10,421 8,221 147 140 -2,354 49.12%
-
Tax Rate - - - 26.48% 0.00% 0.00% - -
Total Cost 55,886 41,535 33,324 41,894 2,203 2,254 4,440 52.48%
-
Net Worth 57,506 86,599 88,514 103,400 4,437 4,325 4,325 53.88%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 57,506 86,599 88,514 103,400 4,437 4,325 4,325 53.88%
NOSH 958,437 962,222 885,142 940,000 62,857 63,333 65,333 56.42%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -86.47% -6.91% -45.50% 16.40% 6.26% 5.85% -112.85% -
ROE -45.06% -3.10% -11.77% 7.95% 3.31% 3.24% -54.43% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.13 4.04 2.59 5.33 3.74 3.78 3.19 -0.31%
EPS -2.70 -0.28 -1.18 0.87 0.23 0.22 -3.60 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.10 0.11 0.0706 0.0683 0.0662 -1.62%
Adjusted Per Share Value based on latest NOSH - 940,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.10 4.02 2.37 5.18 0.24 0.25 0.22 55.38%
EPS -2.68 -0.28 -1.08 0.85 0.02 0.01 -0.24 49.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.0896 0.0915 0.1069 0.0046 0.0045 0.0045 53.74%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.04 0.045 0.05 0.11 0.12 0.11 0.10 -
P/RPS 1.28 1.11 1.93 2.06 3.21 2.91 3.13 -13.83%
P/EPS -1.48 -16.14 -4.25 12.58 51.31 49.76 -2.78 -9.96%
EY -67.60 -6.20 -23.55 7.95 1.95 2.01 -36.03 11.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.50 1.00 1.70 1.61 1.51 -12.66%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 28/05/14 31/05/13 18/05/12 23/05/11 18/05/10 15/05/09 -
Price 0.015 0.04 0.06 0.09 0.12 0.18 0.09 -
P/RPS 0.48 0.99 2.32 1.69 3.21 4.76 2.82 -25.54%
P/EPS -0.55 -14.35 -5.10 10.29 51.31 81.43 -2.50 -22.29%
EY -180.26 -6.97 -19.62 9.72 1.95 1.23 -40.03 28.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.60 0.82 1.70 2.64 1.36 -24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment