[MMSV] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 41.61%
YoY- 78.21%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 36,119 42,309 31,307 18,441 17,844 24,785 14,625 16.24%
PBT 8,423 11,759 6,973 -1,853 -8,006 -49 -3,016 -
Tax -80 -91 -33 13 -440 -3 -5 58.67%
NP 8,343 11,668 6,940 -1,840 -8,446 -52 -3,021 -
-
NP to SH 8,343 11,668 6,940 -1,840 -8,446 -52 -3,021 -
-
Tax Rate 0.95% 0.77% 0.47% - - - - -
Total Cost 27,776 30,641 24,367 20,281 26,290 24,837 17,646 7.84%
-
Net Worth 38,725 34,252 24,412 19,524 22,946 0 19,439 12.16%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 3,254 3,257 1,643 - - - - -
Div Payout % 39.00% 27.92% 23.68% - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 38,725 34,252 24,412 19,524 22,946 0 19,439 12.16%
NOSH 161,355 163,105 162,750 162,704 163,902 161,851 161,999 -0.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 23.10% 27.58% 22.17% -9.98% -47.33% -0.21% -20.66% -
ROE 21.54% 34.07% 28.43% -9.42% -36.81% 0.00% -15.54% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 22.38 25.94 19.24 11.33 10.89 15.31 9.03 16.31%
EPS 5.17 7.15 4.26 -1.13 -5.15 -0.03 -1.86 -
DPS 2.00 2.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.21 0.15 0.12 0.14 0.00 0.12 12.23%
Adjusted Per Share Value based on latest NOSH - 162,704
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.41 20.40 15.09 8.89 8.60 11.95 7.05 16.24%
EPS 4.02 5.62 3.35 -0.89 -4.07 -0.03 -1.46 -
DPS 1.57 1.57 0.79 0.00 0.00 0.00 0.00 -
NAPS 0.1867 0.1651 0.1177 0.0941 0.1106 0.00 0.0937 12.16%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.50 0.74 0.275 0.105 0.11 0.225 0.30 -
P/RPS 2.23 2.85 1.43 0.93 1.01 1.47 3.32 -6.41%
P/EPS 9.67 10.34 6.45 -9.28 -2.13 -700.32 -16.09 -
EY 10.34 9.67 15.51 -10.77 -46.85 -0.14 -6.22 -
DY 4.00 2.70 3.67 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 3.52 1.83 0.88 0.79 0.00 2.50 -3.01%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 16/08/16 21/08/15 28/08/14 22/08/13 24/08/12 18/08/11 26/08/10 -
Price 0.695 0.635 0.43 0.10 0.10 0.235 0.45 -
P/RPS 3.10 2.45 2.24 0.88 0.92 1.53 4.98 -7.58%
P/EPS 13.44 8.88 10.08 -8.84 -1.94 -731.45 -24.13 -
EY 7.44 11.27 9.92 -11.31 -51.53 -0.14 -4.14 -
DY 2.88 3.15 2.35 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.02 2.87 0.83 0.71 0.00 3.75 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment