[MMSV] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 34.5%
YoY- -28.5%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 45,006 59,446 55,955 36,119 42,309 31,307 18,441 16.02%
PBT 7,656 15,120 17,226 8,423 11,759 6,973 -1,853 -
Tax -990 -405 -91 -80 -91 -33 13 -
NP 6,666 14,715 17,135 8,343 11,668 6,940 -1,840 -
-
NP to SH 6,666 14,715 17,135 8,343 11,668 6,940 -1,840 -
-
Tax Rate 12.93% 2.68% 0.53% 0.95% 0.77% 0.47% - -
Total Cost 38,340 44,731 38,820 27,776 30,641 24,367 20,281 11.19%
-
Net Worth 59,620 56,108 51,554 38,725 34,252 24,412 19,524 20.43%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 3,995 5,630 4,029 3,254 3,257 1,643 - -
Div Payout % 59.94% 38.26% 23.52% 39.00% 27.92% 23.68% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 59,620 56,108 51,554 38,725 34,252 24,412 19,524 20.43%
NOSH 203,814 163,000 163,000 161,355 163,105 162,750 162,704 3.82%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 14.81% 24.75% 30.62% 23.10% 27.58% 22.17% -9.98% -
ROE 11.18% 26.23% 33.24% 21.54% 34.07% 28.43% -9.42% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.65 37.08 34.73 22.38 25.94 19.24 11.33 12.23%
EPS 3.35 9.18 10.64 5.17 7.15 4.26 -1.13 -
DPS 2.01 3.50 2.50 2.00 2.00 1.01 0.00 -
NAPS 0.30 0.35 0.32 0.24 0.21 0.15 0.12 16.49%
Adjusted Per Share Value based on latest NOSH - 161,355
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 21.70 28.66 26.97 17.41 20.40 15.09 8.89 16.02%
EPS 3.21 7.09 8.26 4.02 5.62 3.35 -0.89 -
DPS 1.93 2.71 1.94 1.57 1.57 0.79 0.00 -
NAPS 0.2874 0.2705 0.2485 0.1867 0.1651 0.1177 0.0941 20.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.695 1.30 1.56 0.50 0.74 0.275 0.105 -
P/RPS 3.07 3.51 4.49 2.23 2.85 1.43 0.93 22.01%
P/EPS 20.72 14.16 14.67 9.67 10.34 6.45 -9.28 -
EY 4.83 7.06 6.82 10.34 9.67 15.51 -10.77 -
DY 2.89 2.69 1.60 4.00 2.70 3.67 0.00 -
P/NAPS 2.32 3.71 4.88 2.08 3.52 1.83 0.88 17.52%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 28/08/17 16/08/16 21/08/15 28/08/14 22/08/13 -
Price 0.66 1.58 1.93 0.695 0.635 0.43 0.10 -
P/RPS 2.91 4.26 5.56 3.10 2.45 2.24 0.88 22.04%
P/EPS 19.68 17.21 18.15 13.44 8.88 10.08 -8.84 -
EY 5.08 5.81 5.51 7.44 11.27 9.92 -11.31 -
DY 3.05 2.22 1.30 2.88 3.15 2.35 0.00 -
P/NAPS 2.20 4.51 6.03 2.90 3.02 2.87 0.83 17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment