[MMSV] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -21.73%
YoY- -6.27%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 49,898 68,591 35,233 33,897 38,901 23,028 17,809 18.72%
PBT 11,754 20,968 7,776 9,226 9,785 227 -7,915 -
Tax -636 -115 -101 -93 -41 -1 -439 6.37%
NP 11,118 20,853 7,675 9,133 9,744 226 -8,354 -
-
NP to SH 11,118 20,853 7,675 9,133 9,744 226 -8,354 -
-
Tax Rate 5.41% 0.55% 1.30% 1.01% 0.42% 0.44% - -
Total Cost 38,780 47,738 27,558 24,764 29,157 22,802 26,163 6.77%
-
Net Worth 57,901 57,999 38,658 35,828 29,381 21,259 21,969 17.52%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 5,630 4,029 3,254 3,257 1,643 - - -
Div Payout % 50.64% 19.32% 42.40% 35.67% 16.87% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 57,901 57,999 38,658 35,828 29,381 21,259 21,969 17.52%
NOSH 163,000 163,000 161,075 162,857 163,229 163,534 168,999 -0.60%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 22.28% 30.40% 21.78% 26.94% 25.05% 0.98% -46.91% -
ROE 19.20% 35.95% 19.85% 25.49% 33.16% 1.06% -38.02% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 31.02 42.57 21.87 20.81 23.83 14.08 10.54 19.70%
EPS 6.91 12.94 4.76 5.61 5.97 0.14 -4.94 -
DPS 3.50 2.50 2.00 2.00 1.01 0.00 0.00 -
NAPS 0.36 0.36 0.24 0.22 0.18 0.13 0.13 18.49%
Adjusted Per Share Value based on latest NOSH - 162,857
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.05 33.07 16.98 16.34 18.75 11.10 8.59 18.70%
EPS 5.36 10.05 3.70 4.40 4.70 0.11 -4.03 -
DPS 2.71 1.94 1.57 1.57 0.79 0.00 0.00 -
NAPS 0.2791 0.2796 0.1864 0.1727 0.1416 0.1025 0.1059 17.52%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.47 1.79 0.67 0.67 0.555 0.145 0.10 -
P/RPS 4.74 4.20 3.06 3.22 2.33 1.03 0.95 30.70%
P/EPS 21.27 13.83 14.06 11.95 9.30 104.92 -2.02 -
EY 4.70 7.23 7.11 8.37 10.76 0.95 -49.43 -
DY 2.38 1.40 2.99 2.99 1.82 0.00 0.00 -
P/NAPS 4.08 4.97 2.79 3.05 3.08 1.12 0.77 32.02%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 27/11/17 28/11/16 24/11/15 25/11/14 27/11/13 27/11/12 -
Price 0.99 1.69 0.63 0.75 0.66 0.205 0.09 -
P/RPS 3.19 3.97 2.88 3.60 2.77 1.46 0.85 24.64%
P/EPS 14.32 13.06 13.22 13.37 11.06 148.34 -1.82 -
EY 6.98 7.66 7.56 7.48 9.04 0.67 -54.92 -
DY 3.54 1.48 3.17 2.67 1.53 0.00 0.00 -
P/NAPS 2.75 4.69 2.63 3.41 3.67 1.58 0.69 25.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment