[MMSV] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 21.7%
YoY- 171.7%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 26,605 41,326 49,898 68,591 35,233 33,897 38,901 -6.13%
PBT 3,480 6,797 11,754 20,968 7,776 9,226 9,785 -15.81%
Tax 164 -1,248 -636 -115 -101 -93 -41 -
NP 3,644 5,549 11,118 20,853 7,675 9,133 9,744 -15.10%
-
NP to SH 3,644 5,549 11,118 20,853 7,675 9,133 9,744 -15.10%
-
Tax Rate -4.71% 18.36% 5.41% 0.55% 1.30% 1.01% 0.42% -
Total Cost 22,961 35,777 38,780 47,738 27,558 24,764 29,157 -3.89%
-
Net Worth 59,379 59,604 57,901 57,999 38,658 35,828 29,381 12.42%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 3,976 3,995 5,630 4,029 3,254 3,257 1,643 15.85%
Div Payout % 109.12% 72.01% 50.64% 19.32% 42.40% 35.67% 16.87% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 59,379 59,604 57,901 57,999 38,658 35,828 29,381 12.42%
NOSH 204,308 203,814 163,000 163,000 161,075 162,857 163,229 3.80%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 13.70% 13.43% 22.28% 30.40% 21.78% 26.94% 25.05% -
ROE 6.14% 9.31% 19.20% 35.95% 19.85% 25.49% 33.16% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.44 20.80 31.02 42.57 21.87 20.81 23.83 -9.09%
EPS 1.84 2.79 6.91 12.94 4.76 5.61 5.97 -17.79%
DPS 2.00 2.00 3.50 2.50 2.00 2.00 1.01 12.04%
NAPS 0.30 0.30 0.36 0.36 0.24 0.22 0.18 8.87%
Adjusted Per Share Value based on latest NOSH - 163,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.83 19.92 24.05 33.07 16.98 16.34 18.75 -6.12%
EPS 1.76 2.67 5.36 10.05 3.70 4.40 4.70 -15.08%
DPS 1.92 1.93 2.71 1.94 1.57 1.57 0.79 15.93%
NAPS 0.2862 0.2873 0.2791 0.2796 0.1864 0.1727 0.1416 12.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.635 0.64 1.47 1.79 0.67 0.67 0.555 -
P/RPS 4.72 3.08 4.74 4.20 3.06 3.22 2.33 12.47%
P/EPS 34.49 22.92 21.27 13.83 14.06 11.95 9.30 24.38%
EY 2.90 4.36 4.70 7.23 7.11 8.37 10.76 -19.61%
DY 3.15 3.13 2.38 1.40 2.99 2.99 1.82 9.56%
P/NAPS 2.12 2.13 4.08 4.97 2.79 3.05 3.08 -6.03%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 02/12/19 27/11/18 27/11/17 28/11/16 24/11/15 25/11/14 -
Price 0.70 0.695 0.99 1.69 0.63 0.75 0.66 -
P/RPS 5.21 3.34 3.19 3.97 2.88 3.60 2.77 11.09%
P/EPS 38.02 24.88 14.32 13.06 13.22 13.37 11.06 22.82%
EY 2.63 4.02 6.98 7.66 7.56 7.48 9.04 -18.58%
DY 2.86 2.88 3.54 1.48 3.17 2.67 1.53 10.97%
P/NAPS 2.33 2.32 2.75 4.69 2.63 3.41 3.67 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment