[MMSV] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -1.29%
YoY- 63.75%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 27,483 42,341 28,569 15,549 18,991 22,787 11,190 16.13%
PBT 6,299 11,419 5,690 -3,163 -8,251 -166 -3,959 -
Tax -96 -68 -20 12 -442 11 -19 30.96%
NP 6,203 11,351 5,670 -3,151 -8,693 -155 -3,978 -
-
NP to SH 6,203 11,351 5,670 -3,151 -8,693 -155 -3,978 -
-
Tax Rate 1.52% 0.60% 0.35% - - - - -
Total Cost 21,280 30,990 22,899 18,700 27,684 22,942 15,168 5.79%
-
Net Worth 33,599 32,446 22,633 17,600 21,449 18,599 19,800 9.20%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 3,271 3,253 16 - - - - -
Div Payout % 52.74% 28.67% 0.29% - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 33,599 32,446 22,633 17,600 21,449 18,599 19,800 9.20%
NOSH 159,999 162,233 161,666 160,000 164,999 155,000 165,000 -0.51%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 22.57% 26.81% 19.85% -20.26% -45.77% -0.68% -35.55% -
ROE 18.46% 34.98% 25.05% -17.90% -40.53% -0.83% -20.09% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 17.18 26.10 17.67 9.72 11.51 14.70 6.78 16.74%
EPS 3.88 7.00 3.51 -1.97 -5.27 -0.10 -2.41 -
DPS 2.04 2.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.14 0.11 0.13 0.12 0.12 9.76%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 13.25 20.41 13.77 7.50 9.15 10.98 5.39 16.15%
EPS 2.99 5.47 2.73 -1.52 -4.19 -0.07 -1.92 -
DPS 1.58 1.57 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.1564 0.1091 0.0848 0.1034 0.0897 0.0954 9.21%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.47 0.67 0.265 0.09 0.11 0.24 0.17 -
P/RPS 2.74 2.57 1.50 0.93 0.96 1.63 2.51 1.47%
P/EPS 12.12 9.58 7.56 -4.57 -2.09 -240.00 -7.05 -
EY 8.25 10.44 13.23 -21.88 -47.90 -0.42 -14.18 -
DY 4.35 2.99 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.35 1.89 0.82 0.85 2.00 1.42 7.88%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 20/05/14 23/05/13 29/05/12 23/05/11 25/05/10 -
Price 0.495 0.79 0.225 0.11 0.11 0.23 0.35 -
P/RPS 2.88 3.03 1.27 1.13 0.96 1.56 5.16 -9.25%
P/EPS 12.77 11.29 6.42 -5.59 -2.09 -230.00 -14.52 -
EY 7.83 8.86 15.59 -17.90 -47.90 -0.43 -6.89 -
DY 4.13 2.53 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 3.95 1.61 1.00 0.85 1.92 2.92 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment