[FOCUS] YoY TTM Result on 31-Jul-2006 [#4]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
29-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 31.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 19,581 20,861 14,866 9,372 0 -
PBT -2,770 418 915 1,699 0 -
Tax 184 -264 -393 -224 0 -
NP -2,586 154 522 1,475 0 -
-
NP to SH -2,534 147 522 1,475 0 -
-
Tax Rate - 63.16% 42.95% 13.18% - -
Total Cost 22,167 20,707 14,344 7,897 0 -
-
Net Worth 12,895 15,549 12,299 12,208 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 12,895 15,549 12,299 12,208 0 -
NOSH 103,333 104,358 95,348 76,304 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin -13.21% 0.74% 3.51% 15.74% 0.00% -
ROE -19.65% 0.95% 4.24% 12.08% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 18.95 19.99 15.59 12.28 0.00 -
EPS -2.45 0.14 0.55 1.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1248 0.149 0.129 0.16 0.16 -6.01%
Adjusted Per Share Value based on latest NOSH - 76,304
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 0.50 0.53 0.38 0.24 0.00 -
EPS -0.06 0.00 0.01 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.0039 0.0031 0.0031 0.16 -62.07%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 - -
Price 0.09 0.14 0.55 0.32 0.00 -
P/RPS 0.47 0.70 3.53 2.61 0.00 -
P/EPS -3.67 99.39 100.46 16.55 0.00 -
EY -27.25 1.01 1.00 6.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 4.26 2.00 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/09/09 26/09/08 27/09/07 29/09/06 - -
Price 0.09 0.11 0.30 0.38 0.00 -
P/RPS 0.47 0.55 1.92 3.09 0.00 -
P/EPS -3.67 78.09 54.80 19.66 0.00 -
EY -27.25 1.28 1.82 5.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 2.33 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment