[FOCUS] YoY TTM Result on 31-Oct-2010

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
28-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010
Profit Trend
QoQ- 3.06%
YoY- 57.04%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Revenue 73,784 6,293 3,332 10,796 5,492 12,401 18.18%
PBT 32,723 -3,327 -2,954 -1,111 -1,018 -1,144 -
Tax -6,616 0 0 -16 20 -18 73.91%
NP 26,107 -3,327 -2,954 -1,127 -998 -1,162 -
-
NP to SH 26,699 -3,327 -2,954 -1,110 -981 -1,145 -
-
Tax Rate 20.22% - - - - - -
Total Cost 47,677 9,620 6,286 11,923 6,490 13,563 12.49%
-
Net Worth 243,324 18,643 15,114 14,852 14,998 13,809 30.83%
Dividend
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Net Worth 243,324 18,643 15,114 14,852 14,998 13,809 30.83%
NOSH 6,264,669 203,750 162,171 132,727 132,727 121,666 44.66%
Ratio Analysis
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
NP Margin 35.38% -52.87% -88.66% -10.44% -18.17% -9.37% -
ROE 10.97% -17.85% -19.54% -7.47% -6.54% -8.29% -
Per Share
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
RPS 1.19 3.09 2.05 8.13 4.14 10.19 -18.22%
EPS 0.43 -1.63 -1.82 -0.84 -0.74 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0392 0.0915 0.0932 0.1119 0.113 0.1135 -9.48%
Adjusted Per Share Value based on latest NOSH - 132,727
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
RPS 1.87 0.16 0.08 0.27 0.14 0.31 18.33%
EPS 0.68 -0.08 -0.07 -0.03 -0.02 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0618 0.0047 0.0038 0.0038 0.0038 0.0035 30.86%
Price Multiplier on Financial Quarter End Date
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Date 31/03/21 31/10/11 29/07/11 29/10/10 30/12/10 30/07/10 -
Price 0.595 0.09 0.06 0.11 0.10 0.09 -
P/RPS 50.06 2.91 2.92 1.35 2.42 0.88 46.02%
P/EPS 138.33 -5.51 -3.29 -13.15 -13.53 -9.56 -
EY 0.72 -18.14 -30.36 -7.60 -7.39 -10.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.18 0.98 0.64 0.98 0.88 0.79 31.90%
Price Multiplier on Announcement Date
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Date 31/05/21 - - 28/12/10 - 23/09/10 -
Price 0.045 0.00 0.00 0.11 0.00 0.09 -
P/RPS 3.79 0.00 0.00 1.35 0.00 0.88 14.65%
P/EPS 10.46 0.00 0.00 -13.15 0.00 -9.56 -
EY 9.56 0.00 0.00 -7.60 0.00 -10.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.98 0.00 0.79 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment