[SMRT] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 6.48%
YoY- -1.77%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 125,992 159,162 96,162 85,282 84,424 123,810 82,754 7.25%
PBT -52,455 -13,078 110,063 -34,907 -35,327 6,226 15,012 -
Tax 2,558 2,823 -1,935 -1,196 -1,014 -5,878 -3,740 -
NP -49,897 -10,255 108,128 -36,103 -36,341 348 11,272 -
-
NP to SH -38,880 -7,371 109,304 -37,160 -36,512 70 10,052 -
-
Tax Rate - - 1.76% - - 94.41% 24.91% -
Total Cost 175,889 169,417 -11,966 121,385 120,765 123,462 71,482 16.17%
-
Net Worth 102,820 143,117 153,295 31,012 57,109 82,376 62,970 8.50%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 19 -
Div Payout % - - - - - - 0.19% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 102,820 143,117 153,295 31,012 57,109 82,376 62,970 8.50%
NOSH 407,046 407,046 403,644 314,529 277,771 240,515 198,208 12.73%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -39.60% -6.44% 112.44% -42.33% -43.05% 0.28% 13.62% -
ROE -37.81% -5.15% 71.30% -119.82% -63.93% 0.08% 15.96% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 30.95 39.10 23.80 27.11 30.39 51.48 41.75 -4.86%
EPS -9.55 -1.81 27.05 -11.81 -13.14 0.03 5.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2526 0.3516 0.3794 0.0986 0.2056 0.3425 0.3177 -3.74%
Adjusted Per Share Value based on latest NOSH - 314,529
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.68 34.96 21.12 18.73 18.54 27.20 18.18 7.25%
EPS -8.54 -1.62 24.01 -8.16 -8.02 0.02 2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2259 0.3144 0.3367 0.0681 0.1254 0.181 0.1383 8.51%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.07 0.105 0.15 0.20 0.17 0.33 0.70 -
P/RPS 0.23 0.27 0.63 0.74 0.56 0.64 1.68 -28.18%
P/EPS -0.73 -5.80 0.55 -1.69 -1.29 1,133.86 13.80 -
EY -136.45 -17.25 180.35 -59.07 -77.32 0.09 7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.28 0.30 0.40 2.03 0.83 0.96 2.20 -29.05%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 30/08/18 29/08/17 26/08/16 27/08/15 29/08/14 -
Price 0.14 0.10 0.155 0.165 0.21 0.19 0.795 -
P/RPS 0.45 0.26 0.65 0.61 0.69 0.37 1.90 -21.32%
P/EPS -1.47 -5.52 0.57 -1.40 -1.60 652.83 15.68 -
EY -68.23 -18.11 174.53 -71.60 -62.59 0.15 6.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.55 0.28 0.41 1.67 1.02 0.55 2.50 -22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment