[TRIVE] YoY TTM Result on 29-Feb-2012

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012
Profit Trend
QoQ- -3.71%
YoY- -17.35%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
30/04/13 28/02/13 30/11/12 29/02/12 CAGR
Revenue 34,602 48,832 60,059 55,440 -33.22%
PBT -59,847 -58,120 -21,502 4,068 -
Tax 519 409 406 -128 -
NP -59,328 -57,711 -21,096 3,940 -
-
NP to SH -59,328 -57,711 -21,096 3,940 -
-
Tax Rate - - - 3.15% -
Total Cost 93,930 106,543 81,155 51,500 67.34%
-
Net Worth 0 49,447 91,804 125,866 -
Dividend
30/04/13 28/02/13 30/11/12 29/02/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/13 28/02/13 30/11/12 29/02/12 CAGR
Net Worth 0 49,447 91,804 125,866 -
NOSH 705,555 706,388 706,190 786,666 -8.90%
Ratio Analysis
30/04/13 28/02/13 30/11/12 29/02/12 CAGR
NP Margin -171.46% -118.18% -35.13% 7.11% -
ROE 0.00% -116.71% -22.98% 3.13% -
Per Share
30/04/13 28/02/13 30/11/12 29/02/12 CAGR
RPS 4.90 6.91 8.50 7.05 -26.77%
EPS -8.41 -8.17 -2.99 0.50 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.07 0.13 0.16 -
Adjusted Per Share Value based on latest NOSH - 786,666
30/04/13 28/02/13 30/11/12 29/02/12 CAGR
RPS 2.74 3.86 4.75 4.39 -33.22%
EPS -4.70 -4.57 -1.67 0.31 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0391 0.0727 0.0996 -
Price Multiplier on Financial Quarter End Date
30/04/13 28/02/13 30/11/12 29/02/12 CAGR
Date 30/04/13 28/02/13 30/11/12 29/02/12 -
Price 0.045 0.045 0.08 0.19 -
P/RPS 0.92 0.65 0.94 2.70 -60.24%
P/EPS -0.54 -0.55 -2.68 37.94 -
EY -186.86 -181.55 -37.34 2.64 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.62 1.19 -
Price Multiplier on Announcement Date
30/04/13 28/02/13 30/11/12 29/02/12 CAGR
Date - 30/04/13 31/01/13 27/04/12 -
Price 0.00 0.045 0.055 0.16 -
P/RPS 0.00 0.65 0.65 2.27 -
P/EPS 0.00 -0.55 -1.84 31.95 -
EY 0.00 -181.55 -54.31 3.13 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.42 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment