[APPASIA] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -0.95%
YoY- -683.01%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 75,272 5,356 10,602 12,651 17,108 12,278 7,683 44.00%
PBT -2,001 -7,083 -5,483 -10,625 36 -15 -1,460 5.16%
Tax -26 -29 111 23 -91 -29 223 -
NP -2,027 -7,112 -5,372 -10,602 -55 -44 -1,237 8.21%
-
NP to SH -2,027 -7,112 -5,370 -10,602 -55 -44 -1,271 7.74%
-
Tax Rate - - - - 252.78% - - -
Total Cost 77,299 12,468 15,974 23,253 17,163 12,322 8,920 41.21%
-
Net Worth 15,964 11,663 17,496 8,016 17,577 17,775 12,924 3.43%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 15,964 11,663 17,496 8,016 17,577 17,775 12,924 3.43%
NOSH 313,818 287,272 281,749 138,214 125,999 126,969 90,000 22.09%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.69% -132.79% -50.67% -83.80% -0.32% -0.36% -16.10% -
ROE -12.70% -60.98% -30.69% -132.25% -0.31% -0.25% -9.83% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 24.71 1.86 3.76 9.15 13.58 9.67 8.54 18.50%
EPS -0.67 -2.48 -1.91 -7.67 -0.04 -0.03 -1.41 -11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.0406 0.0621 0.058 0.1395 0.14 0.1436 -14.87%
Adjusted Per Share Value based on latest NOSH - 138,214
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 5.26 0.37 0.74 0.88 1.19 0.86 0.54 43.87%
EPS -0.14 -0.50 -0.37 -0.74 0.00 0.00 -0.09 7.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0081 0.0122 0.0056 0.0123 0.0124 0.009 3.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 -
Price 0.345 0.215 0.16 0.315 0.10 0.12 0.27 -
P/RPS 1.40 11.53 4.25 3.44 0.74 1.24 3.16 -12.19%
P/EPS -51.85 -8.68 -8.39 -4.11 -229.09 -346.28 -19.12 17.28%
EY -1.93 -11.51 -11.91 -24.35 -0.44 -0.29 -5.23 -14.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 5.30 2.58 5.43 0.72 0.86 1.88 22.16%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/11/17 30/11/16 24/11/15 25/11/14 28/08/13 29/08/12 12/08/11 -
Price 0.38 0.28 0.155 0.31 0.11 0.11 0.21 -
P/RPS 1.54 15.02 4.12 3.39 0.81 1.14 2.46 -7.21%
P/EPS -57.11 -11.31 -8.13 -4.04 -252.00 -317.42 -14.87 23.99%
EY -1.75 -8.84 -12.30 -24.74 -0.40 -0.32 -6.72 -19.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.25 6.90 2.50 5.34 0.79 0.79 1.46 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment