[APPASIA] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 6.51%
YoY- -32.44%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Revenue 112,305 207,080 75,272 5,356 10,602 12,651 17,108 35.09%
PBT 166 859 -2,001 -7,083 -5,483 -10,625 36 27.68%
Tax -147 -449 -26 -29 111 23 -91 7.96%
NP 19 410 -2,027 -7,112 -5,372 -10,602 -55 -
-
NP to SH 19 421 -2,027 -7,112 -5,370 -10,602 -55 -
-
Tax Rate 88.55% 52.27% - - - - 252.78% -
Total Cost 112,286 206,670 77,299 12,468 15,974 23,253 17,163 35.02%
-
Net Worth 27,034 2,720,568 15,964 11,663 17,496 8,016 17,577 7.12%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Net Worth 27,034 2,720,568 15,964 11,663 17,496 8,016 17,577 7.12%
NOSH 345,249 345,249 313,818 287,272 281,749 138,214 125,999 17.48%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
NP Margin 0.02% 0.20% -2.69% -132.79% -50.67% -83.80% -0.32% -
ROE 0.07% 0.02% -12.70% -60.98% -30.69% -132.25% -0.31% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 32.57 59.98 24.71 1.86 3.76 9.15 13.58 15.01%
EPS 0.01 0.12 -0.67 -2.48 -1.91 -7.67 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 7.88 0.0524 0.0406 0.0621 0.058 0.1395 -8.80%
Adjusted Per Share Value based on latest NOSH - 287,272
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 7.77 14.33 5.21 0.37 0.73 0.88 1.18 35.16%
EPS 0.00 0.03 -0.14 -0.49 -0.37 -0.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 1.8829 0.011 0.0081 0.0121 0.0055 0.0122 7.06%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 -
Price 0.09 0.175 0.345 0.215 0.16 0.315 0.10 -
P/RPS 0.28 0.29 1.40 11.53 4.25 3.44 0.74 -14.39%
P/EPS 1,633.41 143.51 -51.85 -8.68 -8.39 -4.11 -229.09 -
EY 0.06 0.70 -1.93 -11.51 -11.91 -24.35 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.02 6.58 5.30 2.58 5.43 0.72 7.77%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 26/11/19 27/11/18 24/11/17 30/11/16 24/11/15 25/11/14 28/08/13 -
Price 0.135 0.12 0.38 0.28 0.155 0.31 0.11 -
P/RPS 0.41 0.20 1.54 15.02 4.12 3.39 0.81 -10.31%
P/EPS 2,450.12 98.41 -57.11 -11.31 -8.13 -4.04 -252.00 -
EY 0.04 1.02 -1.75 -8.84 -12.30 -24.74 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.02 7.25 6.90 2.50 5.34 0.79 13.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment