[APPASIA] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -34.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Revenue 10,358 16,580 15,725 15,630 0 -
PBT -1,982 -1,504 1,111 1,572 0 -
Tax 268 185 -246 -113 0 -
NP -1,714 -1,319 865 1,459 0 -
-
NP to SH -1,716 -1,199 817 1,459 0 -
-
Tax Rate - - 22.14% 7.19% - -
Total Cost 12,072 17,899 14,860 14,171 0 -
-
Net Worth 16,508 17,854 19,205 18,343 2,174 53.22%
Dividend
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Div - - - 822 - -
Div Payout % - - - 56.40% - -
Equity
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Net Worth 16,508 17,854 19,205 18,343 2,174 53.22%
NOSH 106,923 104,476 105,294 104,166 1,475 146.36%
Ratio Analysis
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
NP Margin -16.55% -7.96% 5.50% 9.33% 0.00% -
ROE -10.39% -6.72% 4.25% 7.95% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
RPS 9.69 15.87 14.93 15.00 0.00 -
EPS -1.60 -1.15 0.78 1.40 0.00 -
DPS 0.00 0.00 0.00 0.79 0.00 -
NAPS 0.1544 0.1709 0.1824 0.1761 1.4734 -37.80%
Adjusted Per Share Value based on latest NOSH - 104,166
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
RPS 0.75 1.20 1.14 1.14 0.00 -
EPS -0.12 -0.09 0.06 0.11 0.00 -
DPS 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.012 0.013 0.014 0.0133 0.0016 52.82%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Date 30/09/10 30/09/09 30/09/08 29/12/06 - -
Price 0.08 0.09 0.14 0.18 0.00 -
P/RPS 0.83 0.57 0.94 1.20 0.00 -
P/EPS -4.98 -7.84 18.04 12.85 0.00 -
EY -20.06 -12.75 5.54 7.78 0.00 -
DY 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 0.52 0.53 0.77 1.02 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 CAGR
Date 29/11/10 30/11/09 28/11/08 23/02/07 - -
Price 0.08 0.09 0.11 0.27 0.00 -
P/RPS 0.83 0.57 0.74 1.80 0.00 -
P/EPS -4.98 -7.84 14.18 19.28 0.00 -
EY -20.06 -12.75 7.05 5.19 0.00 -
DY 0.00 0.00 0.00 2.93 0.00 -
P/NAPS 0.52 0.53 0.60 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment